%
CapRateCity
Free cap rate calculators for every US market
MarketsTexasBeaumont

Cap Rate Analysis: Beaumont, TX

Investment metrics, interactive calculators, and data-driven analysis for Beaumont rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $180,000 median price and $1,270/mo median rent
Est. Cap Rate
5.46%
1% Rule
0.71%
Fails
GRM
11.8x
Price / Income
2.8x

Market Data

Median Home Price$180,000
Median Monthly Rent$1,270
Property Tax Rate1.72%
Population50,000
Population Growth1.8% / yr
Median Household Income$63,735
Vacancy Rate5.8%
Annual Appreciation2.7%

Cap Rate Calculator — Beaumont

Pre-filled with Beaumont medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.72% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
4.33%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$7,792
net operating income
Gross Rent Multiplier
11.8x
Good (<15)
1% Rule
0.71%
✗ Fails
Monthly Cash Flow
$649
before debt service
Annual Breakdown
Gross Rental Income$15,240
Less Vacancy−$884
Effective Income$14,356
Less Operating Expenses−$6,564
Net Operating Income$7,792
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Beaumont

Factor in financing to see your actual return on invested capital in Beaumont.

$
$45,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-3.41%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$50,400
$45,000 down + $5,400 closing
Monthly Mortgage
$880
on $135K loan
Monthly Cash Flow
$-143
after all expenses
Annual Cash Flow
$-1,717
before taxes
Cash Flow Breakdown
Monthly Rent$1,270
Less Expenses−$533
Less Mortgage−$880
Monthly Cash Flow$-143

Is Beaumont a Good Place to Invest in Rental Property?

Beaumont, TX has a population of 50,000 and has been growing at 1.8% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $180,000 paired with median rents of $1,270/mo produces an estimated cap rate of 5.46%.

Property taxes at 1.72% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 5.8% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 2.8x, homes cost about 2.8 times the local median income of $63,735. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 2.7% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Beaumont presents moderate opportunities. Cap rates near 5.46% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Beaumont Investment Guides

Explore Beaumont Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Beaumont compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the South

Homosassa Springs, FL$270K · $1,690/mo
5.5%
Batesville, AR$155K · $940/mo
5.4%
LaGrange, GA$195K · $1,250/mo
5.5%
Morgantown, WV$215K · $1,330/mo
5.5%
Mount Pleasant, TX$215K · $1,510/mo
5.4%
Run a BRRRR analysis for Beaumont
Model a buy-rehab-refinance deal with Beaumont data pre-loaded.
Open BRRRR Calculator →