CapRateCity · Vol. II No. 32Established 2025775 US Markets Tracked
CapRateCity
An independent investor's notebook on US rental markets.

Cash-on-Cash Return Calculator

Your actual percentage return on the cash you invest, factoring in financing.

By Jake McEwen · Updated
$
$87,500
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-9.59%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$98,000
$87,500 down + $10,500 closing
Monthly Mortgage
$1,711
on $263K loan
Monthly Cash Flow
$-783
after all expenses
Annual Cash Flow
$-9,400
before taxes
Cash Flow Breakdown
Monthly Rent$1,600
Less Expenses−$672
Less Mortgage−$1,711
Monthly Cash Flow$-783

Related guides & rankings

The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.