CapRateCity · Vol. II No. 32Established 2025775 US Markets Tracked
CapRateCity
An independent investor's notebook on US rental markets.

BRRRR Strategy Calculator

Buy, Rehab, Rent, Refinance, Repeat — calculate cash left in deal, equity created, and post-refi cash flow.

By Jake McEwen · Updated
Buy & Rehab
below market
$
$
$
Refinance & Rent
$262,500
%
%
$
before mortgage
$
Cash Left in Deal
$0 🎯∞ Return
All capital recovered — infinite cash-on-cash return
Total Invested
$240,000
$200,000 + $40,000
Cash Back at Refi
$22,500
surplus returned
Monthly Cash Flow
$-818
after refi mortgage
Equity Created
$87,500
25.0% of ARV
BRRRR Summary
Purchase + Rehab$240,000
Refinance Loan$262,500
Cash Returned$22,500
Cash Left In$0
Refi Payment$1,746/mo
Net Cash Flow$-818/mo

Related guides & rankings

The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.