BRRRR Strategy Calculator
Buy, Rehab, Rent, Refinance, Repeat — the complete strategy calculator
Buy & Rehab
Refinance & Rent
Cash Left in Deal
$0 🎯∞ Return
All capital recovered — infinite cash-on-cash return
Total Invested
$240,000
$200,000 + $40,000
Cash Back at Refi
$22,500
surplus returned
Monthly Cash Flow
$-818
after refi mortgage
Equity Created
$87,500
25.0% of ARV
BRRRR Summary
Purchase + Rehab$240,000
Refinance Loan$262,500
Cash Returned$22,500
Cash Left In$0
Refi Payment$1,746/mo
Net Cash Flow$-818/mo
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.