%
CapRateCity
Free cap rate calculators for every US market
MarketsTexasFredericksburg

Cap Rate Analysis: Fredericksburg, TX

Investment metrics, interactive calculators, and data-driven analysis for Fredericksburg rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $495,000 median price and $2,010/mo median rent
Est. Cap Rate
2.07%
1% Rule
0.41%
Fails
GRM
20.5x
Price / Income
7.8x

Market Data

Median Home Price$495,000
Median Monthly Rent$2,010
Property Tax Rate1.72%
Population50,000
Population Growth1.8% / yr
Median Household Income$63,735
Vacancy Rate5.8%
Annual Appreciation2.7%

Cap Rate Calculator — Fredericksburg

Pre-filled with Fredericksburg medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.72% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
1.59%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$7,877
net operating income
Gross Rent Multiplier
20.5x
High (>15)
1% Rule
0.41%
✗ Fails
Monthly Cash Flow
$656
before debt service
Annual Breakdown
Gross Rental Income$24,120
Less Vacancy−$1,399
Effective Income$22,721
Less Operating Expenses−$14,844
Net Operating Income$7,877
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Fredericksburg

Factor in financing to see your actual return on invested capital in Fredericksburg.

$
$123,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-10.86%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$138,600
$123,750 down + $14,850 closing
Monthly Mortgage
$2,420
on $371K loan
Monthly Cash Flow
$-1,254
after all expenses
Annual Cash Flow
$-15,051
before taxes
Cash Flow Breakdown
Monthly Rent$2,010
Less Expenses−$844
Less Mortgage−$2,420
Monthly Cash Flow$-1,254

Is Fredericksburg a Good Place to Invest in Rental Property?

Fredericksburg, TX has a population of 50,000 and has been growing at 1.8% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $495,000 paired with median rents of $2,010/mo produces an estimated cap rate of 2.07%.

Property taxes at 1.72% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 5.8% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 7.8x, homes cost about 7.8 times the local median income of $63,735. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.7% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Fredericksburg is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Fredericksburg Investment Guides

Explore Fredericksburg Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Fredericksburg compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the South

Cullowhee, NC$400K · $1,250/mo
2.0%
Brenham, TX$365K · $1,440/mo
1.9%
Bay City, TX$200K · $860/mo
2.3%
Stephenville, TX$330K · $1,440/mo
2.4%
Austin, TX$425K · $1,560/mo
1.7%
Run a BRRRR analysis for Fredericksburg
Model a buy-rehab-refinance deal with Fredericksburg data pre-loaded.
Open BRRRR Calculator →