CapRateCity · Vol. II No. 32Established 2025775 US Markets Tracked
CapRateCity
An independent investor's notebook on US rental markets.
South · Texas · Population 138,000

Round Rock, TX Cap Rate 1.65%

Round Rock TX cap rate analysis — Dell Technologies HQ, Austin metro premier northern suburb, Baylor Scott & White, Williamson County tax.
By Jake McEwen·Updated ·Sources: Zillow ZHVI/ZORI, Census, county tax
Round Rock, TX — Round Rock, Texas
Round Rock, TX · Photo via Wikimedia Commons (CC-BY-SA / public domain)
Round Rock, TX cap rate 1.65% — median price $425,000, median rent $1,560/mo, property tax 1.74% — rental property analysis card
Round Rock, TX key rental property metrics at a glance — sources: Zillow ZHVI/ZORI, state/county tax records, U.S. Census.

Round Rock is the corporate-and-suburban anchor of Austin's premier northern metro — uniquely combining Dell Technologies' global headquarters, premium school districts, and a continued wave of Austin-metro corporate relocations. The 1.65% cap rate at a $425,000 median price reflects sustained Austin-metro premium positioning. The 0.37% rent-to-price ratio sits below the 1% rule. Population growth at 3.1%/yr is among the strongest in the country.

Employment is anchored by Dell Technologies (Round Rock is Dell's global headquarters and major manufacturing/distribution complex — one of the larger US Fortune 500 corporate HQs, with continuing operations through Dell's broader infrastructure-and-services pivot), the broader Austin metro corporate base (the broader Austin tech-employer base — Apple, Tesla, Samsung, Google, plus dozens of major tech operations have continued to relocate to Austin; Round Rock residents commute throughout the broader metro), Baylor Scott & White Medical Center - Round Rock, the broader St. David's Round Rock Medical Center, the broader Round Rock Independent School District (consistently among the highest-ranked Texas public school districts), Texas A&M University-Central Texas Round Rock campus, Round Rock Premium Outlets, Kalahari Resorts (the major Round Rock indoor waterpark resort), and a meaningful tech-supplier ecosystem. Submarkets stratify cleanly: the historic downtown Round Rock area is walkable urban with strong appreciation; the broader Forest Creek and Teravista master-planned areas are premium suburban-school zones; the broader Pflugerville south is the sister suburb; the broader Round Rock extends with continuing new construction.

Texas has no state income tax (a structural cash-flow advantage). Property tax at 1.74% is on the higher end nationally (Texas property tax compensates for no state income tax — and Williamson County has among the higher effective rates in Central Texas). Williamson County's appraisal cycle is annual. Insurance is reasonable but verify hail / tornado deductible structure. The structural advantages: Dell's global HQ presence is genuinely durable (Dell has continued to invest in Round Rock through the company's broader transitions); Austin metro's tech-employment growth continues to draw professional in-migration; premium school districts provide sustained family-rental demand; TX tax structure favors landlords. The structural risks: pricing has compressed cap rates well below national averages; high property tax structure is a real drag on cash flow; the entire pricing thesis depends on continued Austin tech-employer health (which has been cyclical through 2023-2025). For investors who want premier Austin-northern-suburb exposure with corporate-HQ anchor, Round Rock is the most defensible Williamson County option.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $425,000 median price and $1,560/mo median rent
Est. Cap Rate
1.65%
1% Rule
0.37%
Fails
GRM
22.7x
Price / Income
5.2x

Market Data

Median Home Price$425,000
Median Monthly Rent$1,560
Property Tax Rate1.74%
Population138,000
Population Growth3.1% / yr
Median Household Income$82,400
Vacancy Rate4.8%
Annual Appreciation3%

2026 Market Update: Round Rock

Round Rock's 0.4% rent-to-price ratio is well below the 1% rule. At median prices of $425,000, the $1,560/mo rent produces only $586/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($85K at 7%) would result in approximately $-1,675/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 40% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Round Rock a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Round Rock

All figures below are computed from Round Rock's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$7,395
Monthly$616
% of Gross Rent39.5%

At 1.74% effective rate on the $425,000 median price, the annual tax bill is $7,395 — that's very high (top 15% of US markets) (+64% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Round Rock continues appreciating at 3%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$425K$1,5601.7%
Year 1$438K$1,6071.7%
Year 2$451K$1,6551.7%
Year 3$464K$1,7051.7%
Year 4$478K$1,7561.7%
Year 5$493K$1,8081.7%

Three Financing Scenarios

Same median-priced Round Rock property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$425K$586$7,0261.7%
20% down conventional @ 7%$98K$-1,675$-20,106-20.6%
25% down DSCR @ 8.5%$123K$-1,866$-22,388-18.2%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$319K$1,326$5,7811.8%$482
At median$425K$1,560$5,7311.3%$478
Above median (~125% price)$531K$1,794$5,6811.1%$473

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Round Rock's historical appreciation rate of 3%:

Cash Flow (5yr)$-100,528
Appreciation$68K
Principal Paydown$26K
Total Return$-7,336

On a $85K down payment, that's a -8.6% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Round Rock

Automated checks against the underlying data — surface only the risks that actually apply to Round Rock, not generic boilerplate:

Watch closelyProperty tax rate of 1.74% is among the highest in the country. Taxes consume a meaningful share of gross rent — see the tax breakdown above. Stress-test for assessment increases.
Watch closelyRent-to-price ratio of 0.37% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.

Cap Rate Calculator — Round Rock

Pre-filled with Round Rock medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.74% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
1.26%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$5,353
net operating income
Gross Rent Multiplier
22.7x
High (>15)
1% Rule
0.37%
✗ Fails
Monthly Cash Flow
$446
before debt service
Annual Breakdown
Gross Rental Income$18,720
Less Vacancy−$899
Effective Income$17,821
Less Operating Expenses−$12,468
Net Operating Income$5,353
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Round Rock

Factor in financing to see your actual return on invested capital in Round Rock.

$
$106,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-11.83%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$119,000
$106,250 down + $12,750 closing
Monthly Mortgage
$2,078
on $319K loan
Monthly Cash Flow
$-1,173
after all expenses
Annual Cash Flow
$-14,076
before taxes
Cash Flow Breakdown
Monthly Rent$1,560
Less Expenses−$655
Less Mortgage−$2,078
Monthly Cash Flow$-1,173

Is Round Rock a Good Place to Invest in Rental Property?

Round Rock, TX has a population of 138,000 and has been growing at 3.1% annually — well above the national average, signaling strong housing demand from population inflows. The median home price of $425,000 paired with median rents of $1,560/mo produces an estimated cap rate of 1.65%.

Property taxes at 1.74% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 4.8% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 5.2x, homes cost about 5.2 times the local median income of $82,400. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 3% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Round Rock is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Explore Round Rock Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Round Rock compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Round Rock instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Round Rock

Similar Markets in the South

Austin, TX$425K · $1,560/mo
1.7%
Brenham, TX$365K · $1,440/mo
1.9%
Cullowhee, NC$400K · $1,250/mo
2.0%
Fredericksburg, TX$495K · $2,010/mo
2.1%
Bay City, TX$200K · $860/mo
2.3%
Run a BRRRR analysis for Round Rock
Model a buy-rehab-refinance deal with Round Rock data pre-loaded.
Open BRRRR Calculator →