%
CapRateCity
Free cap rate calculators for every US market
MarketsIllinoisDanville

Cap Rate Analysis: Danville, IL

Investment metrics, interactive calculators, and data-driven analysis for Danville rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Strong investment fundamentals
Based on $95,000 median price and $850/mo median rent
Est. Cap Rate
7.24%
1% Rule
0.89%
Fails
GRM
9.3x
Price / Income
1.5x

Market Data

Median Home Price$95,000
Median Monthly Rent$850
Property Tax Rate2.06%
Population50,000
Population Growth0.2% / yr
Median Household Income$62,333
Vacancy Rate5.9%
Annual Appreciation2.1%

Cap Rate Calculator — Danville

Pre-filled with Danville medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
2.06% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
5.71%Moderate
Net Operating Income ÷ Purchase Price
NOI / Year
$5,422
net operating income
Gross Rent Multiplier
9.3x
Good (<15)
1% Rule
0.89%
✗ Fails
Monthly Cash Flow
$452
before debt service
Annual Breakdown
Gross Rental Income$10,200
Less Vacancy−$602
Effective Income$9,598
Less Operating Expenses−$4,176
Net Operating Income$5,422
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Danville

Factor in financing to see your actual return on invested capital in Danville.

$
$23,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
1.29%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$26,600
$23,750 down + $2,850 closing
Monthly Mortgage
$464
on $71K loan
Monthly Cash Flow
$29
after all expenses
Annual Cash Flow
$342
before taxes
Cash Flow Breakdown
Monthly Rent$850
Less Expenses−$357
Less Mortgage−$464
Monthly Cash Flow$29

Is Danville a Good Place to Invest in Rental Property?

Danville, IL has a population of 50,000 and has been growing at 0.2% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $95,000 paired with median rents of $850/mo produces an estimated cap rate of 7.24%.

Property taxes at 2.06% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 5.9% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 1.5x, homes cost about 1.5 times the local median income of $62,333. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 2.1% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Danville offers attractive fundamentals for rental investors. and cap rates above 6% put it in the upper tier of investable markets.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Danville Investment Guides

Explore Danville Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Danville compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the Midwest

Decatur, IL$120K · $1,120/mo
7.7%
Norwalk, OH$185K · $1,450/mo
6.4%
Pittsburg, KS$130K · $940/mo
6.0%
Bay City, MI$175K · $1,280/mo
6.0%
Marion, OH$170K · $1,240/mo
5.8%
Run a BRRRR analysis for Danville
Model a buy-rehab-refinance deal with Danville data pre-loaded.
Open BRRRR Calculator →