%
CapRateCity
Free cap rate calculators for every US market
MarketsWashingtonYakima

Cap Rate Analysis: Yakima, WA

Investment metrics, interactive calculators, and data-driven analysis for Yakima rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $345,000 median price and $1,290/mo median rent
Est. Cap Rate
2.55%
1% Rule
0.37%
Fails
GRM
22.3x
Price / Income
5.5x

Market Data

Median Home Price$345,000
Median Monthly Rent$1,290
Property Tax Rate0.93%
Population50,000
Population Growth1.1% / yr
Median Household Income$62,750
Vacancy Rate4.6%
Annual Appreciation2.8%

Cap Rate Calculator — Yakima

Pre-filled with Yakima medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.93% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.14%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$7,400
net operating income
Gross Rent Multiplier
22.3x
High (>15)
1% Rule
0.37%
✗ Fails
Monthly Cash Flow
$617
before debt service
Annual Breakdown
Gross Rental Income$15,480
Less Vacancy−$712
Effective Income$14,768
Less Operating Expenses−$7,368
Net Operating Income$7,400
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Yakima

Factor in financing to see your actual return on invested capital in Yakima.

$
$86,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-11.66%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$96,600
$86,250 down + $10,350 closing
Monthly Mortgage
$1,687
on $259K loan
Monthly Cash Flow
$-939
after all expenses
Annual Cash Flow
$-11,266
before taxes
Cash Flow Breakdown
Monthly Rent$1,290
Less Expenses−$542
Less Mortgage−$1,687
Monthly Cash Flow$-939

Is Yakima a Good Place to Invest in Rental Property?

Yakima, WA has a population of 50,000 and has been growing at 1.1% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $345,000 paired with median rents of $1,290/mo produces an estimated cap rate of 2.55%.

Property taxes at 0.93% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 4.6% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 5.5x, homes cost about 5.5 times the local median income of $62,750. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 2.8% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Yakima is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Yakima Investment Guides

Explore Yakima Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Yakima compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the West

Idaho Falls, ID$405K · $1,410/mo
2.5%
Shelton, WA$445K · $1,670/mo
2.6%
Santa Fe, NM$545K · $1,940/mo
2.5%
Olympia, WA$525K · $1,990/mo
2.6%
Corvallis, OR$545K · $2,060/mo
2.6%
Run a BRRRR analysis for Yakima
Model a buy-rehab-refinance deal with Yakima data pre-loaded.
Open BRRRR Calculator →