%
CapRateCity
Free cap rate calculators for every US market
← All markets

Cap Rate Analysis: Corvallis, OR

Investment metrics, interactive calculators, and data-driven analysis for Corvallis rental properties.

Challenging for pure cash flow
Based on $420,000 median price and $1,580/mo median rent
Est. Cap Rate
2.58%
1% Rule
0.38%
Fails
GRM
22.2x
Price / Income
8.6x

Market Data

Median Home Price$420,000
Median Monthly Rent$1,580
Property Tax Rate0.94%
Population60,000
Population Growth0.5% / yr
Median Household Income$48,600
Vacancy Rate4.2%
Annual Appreciation2.4%

Cap Rate Calculator — Corvallis

Pre-filled with Corvallis medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.94% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.17%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$9,128
net operating income
Gross Rent Multiplier
22.2x
High (>15)
1% Rule
0.38%
✗ Fails
Monthly Cash Flow
$761
before debt service
Annual Breakdown
Gross Rental Income$18,960
Less Vacancy−$796
Effective Income$18,164
Less Operating Expenses−$9,036
Net Operating Income$9,128

Cash-on-Cash Return — Corvallis

Factor in financing to see your actual return on invested capital in Corvallis.

$
$105,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-11.61%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$117,600
$105,000 down + $12,600 closing
Monthly Mortgage
$2,054
on $315K loan
Monthly Cash Flow
$-1,138
after all expenses
Annual Cash Flow
$-13,651
before taxes
Cash Flow Breakdown
Monthly Rent$1,580
Less Expenses−$664
Less Mortgage−$2,054
Monthly Cash Flow$-1,138

Is Corvallis a Good Place to Invest in Rental Property?

Corvallis, OR has a population of 60,000 and has been growing at 0.5% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $420,000 paired with median rents of $1,580/mo produces an estimated cap rate of 2.58%.

Property taxes at 0.94% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 4.2% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 8.6x, homes cost about 8.6 times the local median income of $48,600. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.4% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Corvallis is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Run a BRRRR analysis for Corvallis
Model a buy-rehab-refinance deal with Corvallis data pre-loaded.
Open BRRRR Calculator →