CapRateCity · Vol. II No. 32Established 2025775 US Markets Tracked
CapRateCity
An independent investor's notebook on US rental markets.
South · Georgia · Population 50,000

Albany, GA Cap Rate 5.66%

At 5.66%, Albany delivers solid cash-flow fundamentals; falls 0.34% short of the 1% rule. Median price $160,000, rent $1,050/mo.
By Jake McEwen·Updated ·Sources: Zillow ZHVI/ZORI, Census, county tax
Albany, GA — Albany, Georgia
Albany, GA · Photo via Wikimedia Commons (CC-BY-SA / public domain)
Albany, GA cap rate 5.66% — median price $160,000, median rent $1,050/mo, property tax 0.93% — rental property analysis card
Albany, GA key rental property metrics at a glance — sources: Zillow ZHVI/ZORI, state/county tax records, U.S. Census.

Albany is one of the most affordable markets in the country in the South with a small but investable metro of 50,000. At a 5.66% estimated cap rate, this is a solid market where rents of $1,050/mo lag behind home prices. With a median home price of $160,000 and steady population growth supports long-term rental demand, Albany stands out as a market worth serious analysis for rental investors.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $160,000 median price and $1,050/mo median rent
Est. Cap Rate
5.66%
1% Rule
0.66%
Fails
GRM
12.7x
Price / Income
3.2x

Market Data

Median Home Price$160,000
Median Monthly Rent$1,050
Property Tax Rate0.93%
Population50,000
Population Growth0.9% / yr
Median Household Income$49,350
Vacancy Rate6.2%
Annual Appreciation2.9%

2026 Market Update: Albany

Albany's 0.7% rent-to-price ratio is well below the 1% rule. At median prices of $160,000, the $1,050/mo rent produces only $754/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($32K at 7%) would result in approximately $-97/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 12.7x gross rent multiplier and 6.2% vacancy rate position Albany as a value-oriented market. With annual appreciation at 2.9%, total returns (cash flow + equity growth) run approximately 8.6% before financing leverage.

Deal Modeling & Scenarios for Albany

All figures below are computed from Albany's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$1,488
Monthly$124
% of Gross Rent11.8%

At 0.93% effective rate on the $160,000 median price, the annual tax bill is $1,488 — that's near national average (-12% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Albany continues appreciating at 2.9%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$160K$1,0505.7%
Year 1$165K$1,0825.7%
Year 2$169K$1,1145.7%
Year 3$174K$1,1475.7%
Year 4$179K$1,1825.7%
Year 5$185K$1,2175.7%

Three Financing Scenarios

Same median-priced Albany property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$160K$754$9,0515.7%
20% down conventional @ 7%$37K$-97$-1,164-3.2%
25% down DSCR @ 8.5%$46K$-169$-2,023-4.4%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$120K$893$6,7415.6%$562
At median$160K$1,050$7,6754.8%$640
Above median (~125% price)$200K$1,208$8,6184.3%$718

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Albany's historical appreciation rate of 2.9%:

Cash Flow (5yr)$-5,818
Appreciation$25K
Principal Paydown$10K
Total Return$28K

On a $32K down payment, that's a 88.6% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Albany

Automated checks against the underlying data — surface only the risks that actually apply to Albany, not generic boilerplate:

Clean readNo major risk flags surface from the underlying data. That doesn't mean a specific property is risk-free — always check submarket conditions, school district, code-enforcement environment, and neighborhood-level data before underwriting.

Cap Rate Calculator — Albany

Pre-filled with Albany medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.93% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
4.64%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$7,427
net operating income
Gross Rent Multiplier
12.7x
Good (<15)
1% Rule
0.66%
✗ Fails
Monthly Cash Flow
$619
before debt service
Annual Breakdown
Gross Rental Income$12,600
Less Vacancy−$781
Effective Income$11,819
Less Operating Expenses−$4,392
Net Operating Income$7,427
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Albany

Factor in financing to see your actual return on invested capital in Albany.

$
$40,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-4.64%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$44,800
$40,000 down + $4,800 closing
Monthly Mortgage
$782
on $120K loan
Monthly Cash Flow
$-173
after all expenses
Annual Cash Flow
$-2,080
before taxes
Cash Flow Breakdown
Monthly Rent$1,050
Less Expenses−$441
Less Mortgage−$782
Monthly Cash Flow$-173

Is Albany a Good Place to Invest in Rental Property?

Albany, GA has a population of 50,000 and has been growing at 0.9% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $160,000 paired with median rents of $1,050/mo produces an estimated cap rate of 5.66%.

Property taxes at 0.93% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 6.2% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 3.2x, homes cost about 3.2 times the local median income of $49,350. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 2.9% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Albany presents moderate opportunities. Cap rates near 5.66% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Explore Albany Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Albany compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Albany instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Albany

Similar Markets in the South

Durant, OK$225K · $1,460/mo
5.7%
Greenwood, SC$170K · $1,050/mo
5.6%
Tupelo, MS$185K · $1,190/mo
5.7%
New Orleans, LA$255K · $1,580/mo
5.6%
Huntington, WV$160K · $1,020/mo
5.7%
Run a BRRRR analysis for Albany
Model a buy-rehab-refinance deal with Albany data pre-loaded.
Open BRRRR Calculator →