Durant, OK Cap Rate 5.66%
Durant is a budget-friendly market in the South with a small but investable metro of 50,000. At a 5.66% estimated cap rate, this is a solid market where rents of $1,460/mo lag behind home prices. With a median home price of $225,000 and steady population growth supports long-term rental demand, Durant stands out as a market worth serious analysis for rental investors.
Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026
Market Data
2026 Market Update: Durant
Durant's 0.6% rent-to-price ratio is well below the 1% rule. At median prices of $225,000, the $1,460/mo rent produces only $1,060/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.
At current rates, a 20% down conventional loan ($45K at 7%) would result in approximately $-137/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.
The 12.8x gross rent multiplier and 5.8% vacancy rate position Durant as a value-oriented market. With annual appreciation at 2.5%, total returns (cash flow + equity growth) run approximately 8.2% before financing leverage.
Deal Modeling & Scenarios for Durant
All figures below are computed from Durant's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.
Property Tax Bill in Real Dollars
At 0.88% effective rate on the $225,000 median price, the annual tax bill is $1,980 — that's near national average (-17% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.
5-Year Cap Rate Trajectory
If Durant continues appreciating at 2.5%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:
| Year | Est. Price | Est. Rent/Mo | Cap Rate |
|---|---|---|---|
| Today | $225K | $1,460 | 5.7% |
| Year 1 | $231K | $1,504 | 5.7% |
| Year 2 | $236K | $1,549 | 5.7% |
| Year 3 | $242K | $1,595 | 5.7% |
| Year 4 | $248K | $1,643 | 5.8% |
| Year 5 | $255K | $1,693 | 5.8% |
Three Financing Scenarios
Same median-priced Durant property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.
| Scenario | Cash Invested | Monthly Cash Flow | Annual CF | Cash-on-Cash |
|---|---|---|---|---|
| All cash | $225K | $1,060 | $12,724 | 5.7% |
| 20% down conventional @ 7% | $52K | $-137 | $-1,640 | -3.2% |
| 25% down DSCR @ 8.5% | $65K | $-237 | $-2,848 | -4.4% |
Three Price Tiers: Below, At, and Above the Median
Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:
| Tier | Price | Rent/Mo | NOI/Yr | Cap Rate | Monthly CF |
|---|---|---|---|---|---|
| Below median (~75% price) | $169K | $1,241 | $9,486 | 5.6% | $790 |
| At median | $225K | $1,460 | $10,821 | 4.8% | $902 |
| Above median (~125% price) | $281K | $1,679 | $12,156 | 4.3% | $1,013 |
Total Return Over a 5-Year Hold
Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Durant's historical appreciation rate of 2.5%:
On a $45K down payment, that's a 77.5% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.
Risk Flags Specific to Durant
Automated checks against the underlying data — surface only the risks that actually apply to Durant, not generic boilerplate:
Cap Rate Calculator — Durant
Pre-filled with Durant medians. Adjust to match a specific property.
Cash-on-Cash Return — Durant
Factor in financing to see your actual return on invested capital in Durant.
Is Durant a Good Place to Invest in Rental Property?
Durant, OK has a population of 50,000 and has been growing at 0.9% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $225,000 paired with median rents of $1,460/mo produces an estimated cap rate of 5.66%.
Property taxes at 0.88% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 5.8% is moderate and within normal parameters for a healthy rental market.
At a price-to-income ratio of 4.0x, homes cost about 4.0 times the local median income of $56,350. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 2.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.
Bottom line: Durant presents moderate opportunities. Cap rates near 5.66% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.