%
CapRateCity
Free cap rate calculators for every US market
MarketsArizonaSierra Vista

Cap Rate Analysis: Sierra Vista, AZ

Investment metrics, interactive calculators, and data-driven analysis for Sierra Vista rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $260,000 median price and $1,360/mo median rent
Est. Cap Rate
4.53%
1% Rule
0.52%
Fails
GRM
15.9x
Price / Income
3.9x

Market Data

Median Home Price$260,000
Median Monthly Rent$1,360
Property Tax Rate0.63%
Population50,000
Population Growth1.6% / yr
Median Household Income$66,955
Vacancy Rate5%
Annual Appreciation3%

Cap Rate Calculator — Sierra Vista

Pre-filled with Sierra Vista medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.63% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.80%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$9,876
net operating income
Gross Rent Multiplier
15.9x
High (>15)
1% Rule
0.52%
✗ Fails
Monthly Cash Flow
$823
before debt service
Annual Breakdown
Gross Rental Income$16,320
Less Vacancy−$816
Effective Income$15,504
Less Operating Expenses−$5,628
Net Operating Income$9,876
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Sierra Vista

Factor in financing to see your actual return on invested capital in Sierra Vista.

$
$65,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-7.95%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$72,800
$65,000 down + $7,800 closing
Monthly Mortgage
$1,271
on $195K loan
Monthly Cash Flow
$-482
after all expenses
Annual Cash Flow
$-5,787
before taxes
Cash Flow Breakdown
Monthly Rent$1,360
Less Expenses−$571
Less Mortgage−$1,271
Monthly Cash Flow$-482

Is Sierra Vista a Good Place to Invest in Rental Property?

Sierra Vista, AZ has a population of 50,000 and has been growing at 1.6% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $260,000 paired with median rents of $1,360/mo produces an estimated cap rate of 4.53%.

Property taxes at 0.63% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 3.9x, homes cost about 3.9 times the local median income of $66,955. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 3% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Sierra Vista presents moderate opportunities. Cap rates near 4.53% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Sierra Vista Investment Guides

Explore Sierra Vista Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Sierra Vista compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the West

Payson, AZ$380K · $1,970/mo
4.5%
Madera, CA$420K · $2,200/mo
4.4%
Farmington, NM$265K · $1,390/mo
4.4%
Clearlake, CA$305K · $1,580/mo
4.3%
Sterling, CO$250K · $1,220/mo
4.3%
Run a BRRRR analysis for Sierra Vista
Model a buy-rehab-refinance deal with Sierra Vista data pre-loaded.
Open BRRRR Calculator →