CapRateCity · Vol. II No. 32Established 2025775 US Markets Tracked
CapRateCity
An independent investor's notebook on US rental markets.
West · Arizona · Population 50,000

Safford, AZ Cap Rate 5.99%

At 5.99%, Safford delivers solid cash-flow fundamentals; falls 0.35% short of the 1% rule. Median price $295,000, rent $1,920/mo.
By Jake McEwen·Updated ·Sources: Zillow ZHVI/ZORI, Census, county tax
Safford, AZ — Safford, Arizona
Safford, AZ · Photo via Wikimedia Commons (CC-BY-SA / public domain)
Safford, AZ cap rate 5.99% — median price $295,000, median rent $1,920/mo, property tax 0.63% — rental property analysis card
Safford, AZ key rental property metrics at a glance — sources: Zillow ZHVI/ZORI, state/county tax records, U.S. Census.

Safford is a mid-range market in the West with a small but investable metro of 50,000. At a 5.99% estimated cap rate, this is a solid market where rents of $1,920/mo lag behind home prices. With a median home price of $295,000 and steady population growth supports long-term rental demand, Safford stands out as a market worth serious analysis for rental investors.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $295,000 median price and $1,920/mo median rent
Est. Cap Rate
5.99%
1% Rule
0.65%
Fails
GRM
12.8x
Price / Income
4.4x

Market Data

Median Home Price$295,000
Median Monthly Rent$1,920
Property Tax Rate0.63%
Population50,000
Population Growth1.6% / yr
Median Household Income$66,955
Vacancy Rate5%
Annual Appreciation3%

2026 Market Update: Safford

Safford's 0.7% rent-to-price ratio is well below the 1% rule. At median prices of $295,000, the $1,920/mo rent produces only $1,472/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($59K at 7%) would result in approximately $-97/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

With 1.6% annual population growth paired with 3% home appreciation, Safford offers a rare combination of current cash flow and future equity upside. The 12.8x gross rent multiplier suggests the market hasn't fully priced in this growth trajectory.

Deal Modeling & Scenarios for Safford

All figures below are computed from Safford's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$1,859
Monthly$155
% of Gross Rent8.1%

At 0.63% effective rate on the $295,000 median price, the annual tax bill is $1,859 — that's below national average (-41% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Safford continues appreciating at 3%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$295K$1,9206.0%
Year 1$304K$1,9786.0%
Year 2$313K$2,0376.0%
Year 3$322K$2,0986.0%
Year 4$332K$2,1616.0%
Year 5$342K$2,2266.0%

Three Financing Scenarios

Same median-priced Safford property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$295K$1,472$17,6706.0%
20% down conventional @ 7%$68K$-97$-1,163-1.7%
25% down DSCR @ 8.5%$86K$-229$-2,747-3.2%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$221K$1,632$13,1926.0%$1,099
At median$295K$1,920$15,1635.1%$1,264
Above median (~125% price)$369K$2,208$17,1344.6%$1,428

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Safford's historical appreciation rate of 3%:

Cash Flow (5yr)$-5,816
Appreciation$47K
Principal Paydown$18K
Total Return$59K

On a $59K down payment, that's a 99.8% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Safford

Automated checks against the underlying data — surface only the risks that actually apply to Safford, not generic boilerplate:

Clean readNo major risk flags surface from the underlying data. That doesn't mean a specific property is risk-free — always check submarket conditions, school district, code-enforcement environment, and neighborhood-level data before underwriting.

Cap Rate Calculator — Safford

Pre-filled with Safford medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.63% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
4.98%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$14,700
net operating income
Gross Rent Multiplier
12.8x
Good (<15)
1% Rule
0.65%
✗ Fails
Monthly Cash Flow
$1,225
before debt service
Annual Breakdown
Gross Rental Income$23,040
Less Vacancy−$1,152
Effective Income$21,888
Less Operating Expenses−$7,188
Net Operating Income$14,700
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Safford

Factor in financing to see your actual return on invested capital in Safford.

$
$73,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-4.77%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$82,600
$73,750 down + $8,850 closing
Monthly Mortgage
$1,442
on $221K loan
Monthly Cash Flow
$-328
after all expenses
Annual Cash Flow
$-3,941
before taxes
Cash Flow Breakdown
Monthly Rent$1,920
Less Expenses−$806
Less Mortgage−$1,442
Monthly Cash Flow$-328

Is Safford a Good Place to Invest in Rental Property?

Safford, AZ has a population of 50,000 and has been growing at 1.6% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $295,000 paired with median rents of $1,920/mo produces an estimated cap rate of 5.99%.

Property taxes at 0.63% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 4.4x, homes cost about 4.4 times the local median income of $66,955. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 3% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Safford presents moderate opportunities. Cap rates near 5.99% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Explore Safford Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Safford compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Safford instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Safford

Similar Markets in the West

Portales, NM$145K · $970/mo
6.0%
Alamogordo, NM$225K · $1,470/mo
5.8%
Hobbs, NM$195K · $1,330/mo
6.2%
Fairbanks, AK$295K · $1,900/mo
5.4%
Roswell, NM$170K · $1,240/mo
6.7%
Run a BRRRR analysis for Safford
Model a buy-rehab-refinance deal with Safford data pre-loaded.
Open BRRRR Calculator →