CapRateCity · Vol. II No. 32Established 2025775 US Markets Tracked
CapRateCity
An independent investor's notebook on US rental markets.
West · New Mexico · Population 50,000

Alamogordo, NM Cap Rate 5.84%

At 5.84%, Alamogordo delivers solid cash-flow fundamentals; falls 0.35% short of the 1% rule. Median price $225,000, rent $1,470/mo.
By Jake McEwen·Updated ·Sources: Zillow ZHVI/ZORI, Census, county tax
Alamogordo, NM — Alamogordo, New Mexico
Alamogordo, NM · Photo via Wikimedia Commons (CC-BY-SA / public domain)
Alamogordo, NM cap rate 5.84% — median price $225,000, median rent $1,470/mo, property tax 0.77% — rental property analysis card
Alamogordo, NM key rental property metrics at a glance — sources: Zillow ZHVI/ZORI, state/county tax records, U.S. Census.

Alamogordo is a budget-friendly market in the West with a small but investable metro of 50,000. At a 5.84% estimated cap rate, this is a solid market where rents of $1,470/mo lag behind home prices. With a median home price of $225,000 and steady population growth supports long-term rental demand, Alamogordo stands out as a market worth serious analysis for rental investors.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $225,000 median price and $1,470/mo median rent
Est. Cap Rate
5.84%
1% Rule
0.65%
Fails
GRM
12.8x
Price / Income
4.3x

Market Data

Median Home Price$225,000
Median Monthly Rent$1,470
Property Tax Rate0.77%
Population50,000
Population Growth0.8% / yr
Median Household Income$51,750
Vacancy Rate5.5%
Annual Appreciation2.7%

2026 Market Update: Alamogordo

Alamogordo's 0.7% rent-to-price ratio is well below the 1% rule. At median prices of $225,000, the $1,470/mo rent produces only $1,095/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($45K at 7%) would result in approximately $-102/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 12.8x gross rent multiplier and 5.5% vacancy rate position Alamogordo as a value-oriented market. With annual appreciation at 2.7%, total returns (cash flow + equity growth) run approximately 8.5% before financing leverage.

Deal Modeling & Scenarios for Alamogordo

All figures below are computed from Alamogordo's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$1,733
Monthly$144
% of Gross Rent9.8%

At 0.77% effective rate on the $225,000 median price, the annual tax bill is $1,733 — that's below national average (-27% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Alamogordo continues appreciating at 2.7%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$225K$1,4705.8%
Year 1$231K$1,5145.9%
Year 2$237K$1,5605.9%
Year 3$244K$1,6065.9%
Year 4$250K$1,6545.9%
Year 5$257K$1,7045.9%

Three Financing Scenarios

Same median-priced Alamogordo property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$225K$1,095$13,1375.8%
20% down conventional @ 7%$52K$-102$-1,227-2.4%
25% down DSCR @ 8.5%$65K$-203$-2,435-3.7%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$169K$1,250$9,8015.8%$817
At median$225K$1,470$11,2155.0%$935
Above median (~125% price)$281K$1,690$12,6294.5%$1,052

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Alamogordo's historical appreciation rate of 2.7%:

Cash Flow (5yr)$-6,134
Appreciation$32K
Principal Paydown$14K
Total Return$39K

On a $45K down payment, that's a 87.6% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Alamogordo

Automated checks against the underlying data — surface only the risks that actually apply to Alamogordo, not generic boilerplate:

Clean readNo major risk flags surface from the underlying data. That doesn't mean a specific property is risk-free — always check submarket conditions, school district, code-enforcement environment, and neighborhood-level data before underwriting.

Cap Rate Calculator — Alamogordo

Pre-filled with Alamogordo medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.77% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
4.83%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$10,862
net operating income
Gross Rent Multiplier
12.8x
Good (<15)
1% Rule
0.65%
✗ Fails
Monthly Cash Flow
$905
before debt service
Annual Breakdown
Gross Rental Income$17,640
Less Vacancy−$970
Effective Income$16,670
Less Operating Expenses−$5,808
Net Operating Income$10,862
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Alamogordo

Factor in financing to see your actual return on invested capital in Alamogordo.

$
$56,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-4.71%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$63,000
$56,250 down + $6,750 closing
Monthly Mortgage
$1,100
on $169K loan
Monthly Cash Flow
$-247
after all expenses
Annual Cash Flow
$-2,965
before taxes
Cash Flow Breakdown
Monthly Rent$1,470
Less Expenses−$617
Less Mortgage−$1,100
Monthly Cash Flow$-247

Is Alamogordo a Good Place to Invest in Rental Property?

Alamogordo, NM has a population of 50,000 and has been growing at 0.8% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $225,000 paired with median rents of $1,470/mo produces an estimated cap rate of 5.84%.

Property taxes at 0.77% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 5.5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 4.3x, homes cost about 4.3 times the local median income of $51,750. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 2.7% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Alamogordo presents moderate opportunities. Cap rates near 5.84% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Explore Alamogordo Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Alamogordo compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Alamogordo instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Alamogordo

Similar Markets in the West

Safford, AZ$295K · $1,920/mo
6.0%
Portales, NM$145K · $970/mo
6.0%
Hobbs, NM$195K · $1,330/mo
6.2%
Fairbanks, AK$295K · $1,900/mo
5.4%
Susanville, CA$225K · $1,310/mo
5.1%
Run a BRRRR analysis for Alamogordo
Model a buy-rehab-refinance deal with Alamogordo data pre-loaded.
Open BRRRR Calculator →