CapRateCity · Vol. II No. 32Established 2025775 US Markets Tracked
CapRateCity
An independent investor's notebook on US rental markets.
South · Alabama · Population 50,000

Auburn, AL Cap Rate 4.20%

Auburn AL cap rate analysis — Auburn University, East Alabama Health, SEC football economy, Lee County tax. Real Zillow medians.
By Jake McEwen·Updated ·Sources: Zillow ZHVI/ZORI, Census, county tax
Auburn, AL — Auburn, Alabama
Auburn, AL · Photo via Wikimedia Commons (CC-BY-SA / public domain)
Auburn, AL cap rate 4.20% — median price $340,000, median rent $1,640/mo, property tax 0.42% — rental property analysis card
Auburn, AL key rental property metrics at a glance — sources: Zillow ZHVI/ZORI, state/county tax records, U.S. Census.

Auburn is the textbook SEC college town — Auburn University's ~33K students dominate the local economy and tenant pool, with the football economy adding meaningful seasonal STR demand on top. The 4.20% cap rate at a $340,000 median price keeps the 0.48% rent-to-price ratio close to functional. Population growth at 0.8%/yr is among the strongest in Alabama, helped by sustained university growth and Kia/Hyundai-corridor automotive supplier employment in the broader region.

Employment is anchored by Auburn University (the state's land-grant flagship with ~33K students plus the broader research and athletic enterprise — Auburn is a major SEC athletic program with extraordinary game-day demand), East Alabama Health (the dominant regional medical system serving the Auburn-Opelika area), the broader Auburn-Opelika MSA government, the Hyundai Motor Manufacturing supplier ecosystem (HMMA in Montgomery 60 miles south draws supplier employment into the Auburn-Opelika corridor), GE Aviation operations, the broader Alabama Power and industrial base, Tiger Town retail district, and a meaningful biotech and research-park ecosystem building around Auburn's Research Park. Submarkets stratify cleanly: downtown Auburn and the campus-adjacent zones are walkable urban with strong appreciation (student-housing operations have been a major investment story over the past decade); the broader Lee County suburbs (the south Auburn area, Notasulga) draw family-school suburban rentals; Opelika just east is the sister industrial-and-retail city with cheaper basis; the broader Lee County extends with newer construction.

Alabama property tax at 0.42% is among the lowest in the country. AL state income tax is moderate. Insurance is reasonable (Auburn sits inland — no Gulf hurricane exposure, though tornado/severe-weather risk is real). The structural advantages: Auburn enrollment is genuinely durable (the state legislature has prioritized Auburn funding, the institution's SEC athletic identity drives sustained alumni and parent demand); SEC football game-day STR upside is meaningful (Auburn hosts 7 home games annually — premium per-night pricing for nearby inventory, particularly Iron Bowl weekends); the Auburn-Opelika corridor is benefiting from the broader Hyundai supplier-cluster employment growth. The structural risks: student-market concentration is the central operational reality — campus-adjacent inventory has summer vacancy if leases aren't structured for August-to-July cycles; per-block variance between purpose-built student rentals and traditional family rentals is large. For investors who want a defensible Southern college-town anchored by an SEC flagship plus automotive-supplier growth, Auburn is the most distinctive Alabama college-town option.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $340,000 median price and $1,640/mo median rent
Est. Cap Rate
4.20%
1% Rule
0.48%
Fails
GRM
17.3x
Price / Income
6.9x

Market Data

Median Home Price$340,000
Median Monthly Rent$1,640
Property Tax Rate0.42%
Population50,000
Population Growth0.8% / yr
Median Household Income$49,614
Vacancy Rate6.4%
Annual Appreciation2.3%

2026 Market Update: Auburn

Auburn's 0.5% rent-to-price ratio is well below the 1% rule. At median prices of $340,000, the $1,640/mo rent produces only $1,189/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($68K at 7%) would result in approximately $-620/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 17.3x gross rent multiplier and 6.4% vacancy rate position Auburn as a balanced market. With annual appreciation at 2.3%, total returns (cash flow + equity growth) run approximately 6.5% before financing leverage.

Deal Modeling & Scenarios for Auburn

All figures below are computed from Auburn's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$1,428
Monthly$119
% of Gross Rent7.3%

At 0.42% effective rate on the $340,000 median price, the annual tax bill is $1,428 — that's very low (bottom 15% of US markets) (-60% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Auburn continues appreciating at 2.3%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$340K$1,6404.2%
Year 1$348K$1,6894.2%
Year 2$356K$1,7404.3%
Year 3$364K$1,7924.3%
Year 4$372K$1,8464.3%
Year 5$381K$1,9014.3%

Three Financing Scenarios

Same median-priced Auburn property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$340K$1,189$14,2724.2%
20% down conventional @ 7%$78K$-619$-7,433-9.5%
25% down DSCR @ 8.5%$99K$-772$-9,259-9.4%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$255K$1,394$10,8904.3%$907
At median$340K$1,640$12,4843.7%$1,040
Above median (~125% price)$425K$1,886$14,0773.3%$1,173

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Auburn's historical appreciation rate of 2.3%:

Cash Flow (5yr)$-37,166
Appreciation$41K
Principal Paydown$20K
Total Return$24K

On a $68K down payment, that's a 35.6% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Auburn

Automated checks against the underlying data — surface only the risks that actually apply to Auburn, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.48% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 6.9x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Auburn

Pre-filled with Auburn medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.42% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.56%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$12,096
net operating income
Gross Rent Multiplier
17.3x
High (>15)
1% Rule
0.48%
✗ Fails
Monthly Cash Flow
$1,008
before debt service
Annual Breakdown
Gross Rental Income$19,680
Less Vacancy−$1,260
Effective Income$18,420
Less Operating Expenses−$6,324
Net Operating Income$12,096
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Auburn

Factor in financing to see your actual return on invested capital in Auburn.

$
$85,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-8.97%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$95,200
$85,000 down + $10,200 closing
Monthly Mortgage
$1,662
on $255K loan
Monthly Cash Flow
$-711
after all expenses
Annual Cash Flow
$-8,537
before taxes
Cash Flow Breakdown
Monthly Rent$1,640
Less Expenses−$689
Less Mortgage−$1,662
Monthly Cash Flow$-711

Is Auburn a Good Place to Invest in Rental Property?

Auburn, AL has a population of 50,000 and has been growing at 0.8% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $340,000 paired with median rents of $1,640/mo produces an estimated cap rate of 4.20%.

Property taxes at 0.42% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 6.4% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 6.9x, homes cost about 6.9 times the local median income of $49,614. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.3% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Auburn presents moderate opportunities. Cap rates near 4.20% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Auburn Investment Guides

Explore Auburn Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Auburn compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Auburn instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Auburn

Similar Markets in the South

Jefferson, GA$400K · $2,100/mo
4.2%
Seneca, SC$280K · $1,380/mo
4.2%
Amarillo, TX$210K · $1,240/mo
4.2%
Knoxville, TN$355K · $1,720/mo
4.2%
Jacksonville, NC$285K · $1,480/mo
4.2%
Run a BRRRR analysis for Auburn
Model a buy-rehab-refinance deal with Auburn data pre-loaded.
Open BRRRR Calculator →