%
CapRateCity
Free cap rate calculators for every US market
MarketsTennesseeKnoxville

Knoxville, TN Cap Rate: 4.16% — Rental Property Analysis

Knoxville is the under-discussed Tennessee market — Nashville gets the editorial attention, Memphis gets the cash-flow turnkey story, and Knoxville quietly produces some of the more durable risk-adjusted returns in the Southeast. The 4.16% cap rate at a $355,000 median price keeps the 0.48% rent-to-price ratio meaningfully closer to functional than most of the Sun Belt. Population growth at 1.2%/yr is steady rather than parabolic.

Employment is anchored by Oak Ridge National Laboratory (one of the largest federal research labs, with a PhD-heavy professional tenant base), the University of Tennessee (Knoxville is the flagship campus), the Tennessee Valley Authority headquarters, Pilot Flying J (truck-stop chain HQ), Covenant Health and the broader healthcare sector, and a manufacturing base tied to the broader East Tennessee corridor. Submarkets stratify cleanly: Sequoyah Hills, Bearden, West Hills, and Farragut are the premium suburban-school markets; the Fort Sanders / UT campus zone is student-heavy with all the operational complications that come with student rentals; North Knoxville and Old North have walkable character with appreciating premiums; East Knoxville and parts of South Knoxville offer the deeper-value inventory.

Tennessee has no state income tax, which materially helps cash flow versus comparable markets in NC, GA, or KY. Property tax at 0.55% is reasonable, and Knox County's assessment process is on a 5-year cycle — meaningful in fast-appreciating cycles where assessed values lag. Insurance is reasonable. The structural risks: student-market concentration near campus produces predictable summer vacancy if you're not in a 12-month lease structure, and the Oak Ridge contractor / federal labor market is durable but slow to grow. For an investor who wants the Tennessee tax structure without the Nashville price compression or the Memphis operational complexity, Knoxville is the obvious third option.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $355,000 median price and $1,720/mo median rent
Est. Cap Rate
4.16%
1% Rule
0.48%
Fails
GRM
17.2x
Price / Income
7.6x

Market Data

Median Home Price$355,000
Median Monthly Rent$1,720
Property Tax Rate0.55%
Population192,648
Population Growth1.2% / yr
Median Household Income$46,800
Vacancy Rate5.2%
Annual Appreciation3.5%

2026 Market Update: Knoxville

Knoxville's 0.5% rent-to-price ratio is well below the 1% rule. At median prices of $355,000, the $1,720/mo rent produces only $1,231/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($71K at 7%) would result in approximately $-658/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 17.2x gross rent multiplier and 5.2% vacancy rate position Knoxville as a balanced market. With annual appreciation at 3.5%, total returns (cash flow + equity growth) run approximately 7.7% before financing leverage.

Deal Modeling & Scenarios for Knoxville

All figures below are computed from Knoxville's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$1,953
Monthly$163
% of Gross Rent9.5%

At 0.55% effective rate on the $355,000 median price, the annual tax bill is $1,953 — that's very low (bottom 15% of US markets) (-48% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Knoxville continues appreciating at 3.5%/yr while rents grow at a conservative 3%/yr, cap rate compresses as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$355K$1,7204.2%
Year 1$367K$1,7724.1%
Year 2$380K$1,8254.1%
Year 3$394K$1,8794.1%
Year 4$407K$1,9364.1%
Year 5$422K$1,9944.1%

Three Financing Scenarios

Same median-priced Knoxville property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$355K$1,231$14,7744.2%
20% down conventional @ 7%$82K$-657$-7,889-9.7%
25% down DSCR @ 8.5%$103K$-816$-9,795-9.5%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$266K$1,462$11,2954.2%$941
At median$355K$1,720$12,8923.6%$1,074
Above median (~125% price)$444K$1,978$14,4883.3%$1,207

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Knoxville's historical appreciation rate of 3.5%:

Cash Flow (5yr)$-39,445
Appreciation$67K
Principal Paydown$21K
Total Return$48K

On a $71K down payment, that's a 68.3% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Knoxville

Automated checks against the underlying data — surface only the risks that actually apply to Knoxville, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.48% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 7.6x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Knoxville

Pre-filled with Knoxville medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.55% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.51%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$12,475
net operating income
Gross Rent Multiplier
17.2x
High (>15)
1% Rule
0.48%
✗ Fails
Monthly Cash Flow
$1,040
before debt service
Annual Breakdown
Gross Rental Income$20,640
Less Vacancy−$1,073
Effective Income$19,567
Less Operating Expenses−$7,092
Net Operating Income$12,475
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Knoxville

Factor in financing to see your actual return on invested capital in Knoxville.

$
$88,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-8.91%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$99,400
$88,750 down + $10,650 closing
Monthly Mortgage
$1,736
on $266K loan
Monthly Cash Flow
$-738
after all expenses
Annual Cash Flow
$-8,853
before taxes
Cash Flow Breakdown
Monthly Rent$1,720
Less Expenses−$722
Less Mortgage−$1,736
Monthly Cash Flow$-738

Is Knoxville a Good Place to Invest in Rental Property?

Knoxville, TN has a population of 192,648 and has been growing at 1.2% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $355,000 paired with median rents of $1,720/mo produces an estimated cap rate of 4.16%.

Property taxes at 0.55% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 5.2% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 7.6x, homes cost about 7.6 times the local median income of $46,800. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 3.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Knoxville presents moderate opportunities. Cap rates near 4.16% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Knoxville Investment Guides

Explore Knoxville Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Knoxville compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Knoxville instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Knoxville

Similar Markets in the South

Searcy, AR$205K · $1,010/mo
4.1%
Jefferson, GA$400K · $2,100/mo
4.2%
Albemarle, NC$300K · $1,510/mo
4.1%
Ruston, LA$215K · $1,050/mo
4.1%
Auburn, AL$340K · $1,640/mo
4.2%
Run a BRRRR analysis for Knoxville
Model a buy-rehab-refinance deal with Knoxville data pre-loaded.
Open BRRRR Calculator →