%
CapRateCity
Free cap rate calculators for every US market
MarketsFloridaTampa

Tampa, FL Cap Rate: 4.74% — Rental Property Analysis

Tampa absorbed massive in-migration through 2020–2023 — remote workers, retirees, and Northeast capital flight — and saw one of the steepest cap rate compressions in the Southeast. The 4.74% cap rate at a $355,000 median price is what's left after the runup, with rents at $1,980/mo producing a 0.56% rent-to-price ratio that falls below the 1% rule. Pricing has stabilized in the past 12 months, and rent growth has flattened as the multifamily supply that broke ground in 2022–2023 hits the market.

Employment is anchored by the Port of Tampa (the largest in Florida by tonnage), the BayCare and AdventHealth medical systems, MacDill Air Force Base, and a growing tech / fintech sector concentrated in downtown and South Tampa. Submarket spread is wide: South Tampa, Hyde Park, and Davis Islands command premium rents and the lowest cap rates; the Carrollwood / Westchase suburban band offers family-rental demand at slightly better math; East Tampa, Sulphur Springs, and parts of Brandon offer deeper value with school-district and tenant-quality trade-offs. Pinellas County (St. Petersburg, Clearwater) sits across the bay with its own dynamics and generally higher insurance costs due to coastal exposure.

The Florida insurance crisis is the single biggest underwriting variable in Tampa. Citizens Property Insurance (the state-backed insurer of last resort) has been absorbing risk that private carriers won't write, and premiums on Tampa rentals have doubled or tripled in many submarkets since 2020. Quotes vary wildly by year built, roof age, and flood plain — verify your specific property's quote before closing, not after. Florida has no state income tax (cash flow positive), property tax at 0.83% is reasonable, and Hillsborough County's save-our-homes cap doesn't apply to landlords — meaning assessed values can move sharply on sale-triggered reassessment.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $355,000 median price and $1,980/mo median rent
Est. Cap Rate
4.74%
1% Rule
0.56%
Fails
GRM
14.9x
Price / Income
6.0x

Market Data

Median Home Price$355,000
Median Monthly Rent$1,980
Property Tax Rate0.83%
Population404,636
Population Growth1.9% / yr
Median Household Income$58,700
Vacancy Rate4.8%
Annual Appreciation4.2%

2026 Market Update: Tampa

Tampa's 0.6% rent-to-price ratio is well below the 1% rule. At median prices of $355,000, the $1,980/mo rent produces only $1,403/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($71K at 7%) would result in approximately $-486/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

With 1.9% annual population growth paired with 4.2% home appreciation, Tampa offers a rare combination of current cash flow and future equity upside. The 14.9x gross rent multiplier suggests the market hasn't fully priced in this growth trajectory.

Deal Modeling & Scenarios for Tampa

All figures below are computed from Tampa's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$2,947
Monthly$246
% of Gross Rent12.4%

At 0.83% effective rate on the $355,000 median price, the annual tax bill is $2,947 — that's below national average (-22% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Tampa continues appreciating at 4.2%/yr while rents grow at a conservative 3%/yr, cap rate compresses as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$355K$1,9804.7%
Year 1$370K$2,0394.7%
Year 2$385K$2,1014.6%
Year 3$402K$2,1644.6%
Year 4$419K$2,2294.5%
Year 5$436K$2,2954.5%

Three Financing Scenarios

Same median-priced Tampa property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$355K$1,403$16,8334.7%
20% down conventional @ 7%$82K$-486$-5,830-7.1%
25% down DSCR @ 8.5%$103K$-645$-7,737-7.5%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$266K$1,683$12,7204.8%$1,060
At median$355K$1,980$14,4514.1%$1,204
Above median (~125% price)$444K$2,277$16,1823.6%$1,349

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Tampa's historical appreciation rate of 4.2%:

Cash Flow (5yr)$-29,151
Appreciation$81K
Principal Paydown$21K
Total Return$73K

On a $71K down payment, that's a 103.1% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Tampa

Automated checks against the underlying data — surface only the risks that actually apply to Tampa, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.56% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 6.0x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Tampa

Pre-filled with Tampa medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.83% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.94%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$13,980
net operating income
Gross Rent Multiplier
14.9x
Good (<15)
1% Rule
0.56%
✗ Fails
Monthly Cash Flow
$1,165
before debt service
Annual Breakdown
Gross Rental Income$23,760
Less Vacancy−$1,140
Effective Income$22,620
Less Operating Expenses−$8,640
Net Operating Income$13,980
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Tampa

Factor in financing to see your actual return on invested capital in Tampa.

$
$88,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-7.10%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$99,400
$88,750 down + $10,650 closing
Monthly Mortgage
$1,736
on $266K loan
Monthly Cash Flow
$-588
after all expenses
Annual Cash Flow
$-7,053
before taxes
Cash Flow Breakdown
Monthly Rent$1,980
Less Expenses−$832
Less Mortgage−$1,736
Monthly Cash Flow$-588

Is Tampa a Good Place to Invest in Rental Property?

Tampa, FL has a population of 404,636 and has been growing at 1.9% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $355,000 paired with median rents of $1,980/mo produces an estimated cap rate of 4.74%.

Property taxes at 0.83% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 4.8% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 6.0x, homes cost about 6.0 times the local median income of $58,700. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 4.2% annually. Above-average appreciation adds an equity component to total returns, though deals should still pencil on cash flow alone.

Bottom line: Tampa presents moderate opportunities. Cap rates near 4.74% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Tampa Investment Guides

Explore Tampa Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Tampa compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Tampa instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Tampa

Similar Markets in the South

Miami, FL$470K · $2,650/mo
4.7%
Fort Lauderdale, FL$470K · $2,650/mo
4.8%
St. Petersburg, FL$355K · $1,980/mo
4.8%
Odessa, TX$250K · $1,610/mo
4.8%
Corpus Christi, TX$220K · $1,420/mo
4.8%
Run a BRRRR analysis for Tampa
Model a buy-rehab-refinance deal with Tampa data pre-loaded.
Open BRRRR Calculator →