%
CapRateCity
Free cap rate calculators for every US market
MarketsFloridaMiami

Miami, FL Cap Rate: 4.74% — Rental Property Analysis

Miami is the most internationally-oriented US rental market — sustained capital flow from Latin America, Northeast and California in-migration since 2020, and a structural role as a gateway for global wealth all shape an investment thesis that doesn't fit anywhere else on the US map. The 4.74% cap rate at a $470,000 median price reflects what Miami pricing has become post-2020: not the bargain it once was, with rent-to-price ratios (0.56%) sitting well below the 1% rule.

Employment is anchored by international banking and finance (Citi, JPMorgan, Bank of America, Banco Santander, and dozens of Latin American banks have major Miami offices), the broader real estate / construction / tourism economy, the Port of Miami, Jackson Health System, the University of Miami medical complex, and a growing tech / venture capital ecosystem (the "Miami Tech" in-migration of 2020–2022). Submarkets stratify dramatically: Brickell and downtown have walkable high-rise condo rentals at premium pricing; Coral Gables, Coconut Grove, and Pinecrest draw family rentals at top-suburban pricing; Wynwood and Edgewater have creative-class tenant demand; Little Havana, Allapattah, and parts of North Miami offer deeper-value inventory.

The Florida insurance crisis is the single biggest underwriting variable in Miami. Premiums on Miami rentals have doubled or tripled in many submarkets since 2020 — coastal exposure to hurricanes, flood plain designations, and the structural shrinkage of the private insurance market all compound. Get a specific binder quote before underwriting any deal; never rely on the seller's old number. Florida has no state income tax (cash-flow positive), property tax at 0.89% is moderate but Miami-Dade does sale-triggered reassessment. Condo HOA fees can run $800–$2,000+/mo in Brickell high-rises, often dwarfing the mortgage itself. The cap rate math at the median doesn't work for traditional cash-flow investing — Miami is an appreciation-and-tax-shield play that requires long holds and Miami-specific operational expertise.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $470,000 median price and $2,650/mo median rent
Est. Cap Rate
4.74%
1% Rule
0.56%
Fails
GRM
14.8x
Price / Income
10.6x

Market Data

Median Home Price$470,000
Median Monthly Rent$2,650
Property Tax Rate0.89%
Population467,963
Population Growth1.2% / yr
Median Household Income$44,200
Vacancy Rate5%
Annual Appreciation4.5%

2026 Market Update: Miami

Miami's 0.6% rent-to-price ratio is well below the 1% rule. At median prices of $470,000, the $2,650/mo rent produces only $1,856/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($94K at 7%) would result in approximately $-644/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 14.8x gross rent multiplier and 5% vacancy rate position Miami as a balanced market. With annual appreciation at 4.5%, total returns (cash flow + equity growth) run approximately 9.2% before financing leverage.

Deal Modeling & Scenarios for Miami

All figures below are computed from Miami's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$4,183
Monthly$349
% of Gross Rent13.2%

At 0.89% effective rate on the $470,000 median price, the annual tax bill is $4,183 — that's near national average (-16% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Miami continues appreciating at 4.5%/yr while rents grow at a conservative 3%/yr, cap rate compresses as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$470K$2,6504.7%
Year 1$491K$2,7304.7%
Year 2$513K$2,8114.6%
Year 3$536K$2,8964.5%
Year 4$560K$2,9834.5%
Year 5$586K$3,0724.4%

Three Financing Scenarios

Same median-priced Miami property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$470K$1,856$22,2674.7%
20% down conventional @ 7%$108K$-645$-7,738-7.2%
25% down DSCR @ 8.5%$136K$-855$-10,262-7.5%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$353K$2,253$16,8114.8%$1,401
At median$470K$2,650$19,0594.1%$1,588
Above median (~125% price)$588K$3,047$21,3073.6%$1,776

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Miami's historical appreciation rate of 4.5%:

Cash Flow (5yr)$-38,689
Appreciation$116K
Principal Paydown$28K
Total Return$105K

On a $94K down payment, that's a 111.9% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Miami

Automated checks against the underlying data — surface only the risks that actually apply to Miami, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.56% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 10.6x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Miami

Pre-filled with Miami medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.89% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.92%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$18,414
net operating income
Gross Rent Multiplier
14.8x
Good (<15)
1% Rule
0.56%
✗ Fails
Monthly Cash Flow
$1,535
before debt service
Annual Breakdown
Gross Rental Income$31,800
Less Vacancy−$1,590
Effective Income$30,210
Less Operating Expenses−$11,796
Net Operating Income$18,414
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Miami

Factor in financing to see your actual return on invested capital in Miami.

$
$117,500
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-6.94%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$131,600
$117,500 down + $14,100 closing
Monthly Mortgage
$2,298
on $353K loan
Monthly Cash Flow
$-761
after all expenses
Annual Cash Flow
$-9,132
before taxes
Cash Flow Breakdown
Monthly Rent$2,650
Less Expenses−$1,113
Less Mortgage−$2,298
Monthly Cash Flow$-761

Is Miami a Good Place to Invest in Rental Property?

Miami, FL has a population of 467,963 and has been growing at 1.2% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $470,000 paired with median rents of $2,650/mo produces an estimated cap rate of 4.74%.

Property taxes at 0.89% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 10.6x, homes cost about 10.6 times the local median income of $44,200. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 4.5% annually. Above-average appreciation adds an equity component to total returns, though deals should still pencil on cash flow alone.

Bottom line: Miami presents moderate opportunities. Cap rates near 4.74% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Miami Investment Guides

Explore Miami Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Miami compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Miami instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Miami

Similar Markets in the South

Tampa, FL$355K · $1,980/mo
4.7%
Fort Lauderdale, FL$470K · $2,650/mo
4.8%
St. Petersburg, FL$355K · $1,980/mo
4.8%
Odessa, TX$250K · $1,610/mo
4.8%
Paris, TX$200K · $1,280/mo
4.7%
Run a BRRRR analysis for Miami
Model a buy-rehab-refinance deal with Miami data pre-loaded.
Open BRRRR Calculator →