%
CapRateCity
Free cap rate calculators for every US market
MarketsFloridaSebastian

Cap Rate Analysis: Sebastian, FL

Investment metrics, interactive calculators, and data-driven analysis for Sebastian rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $360,000 median price and $2,110/mo median rent
Est. Cap Rate
5.01%
1% Rule
0.59%
Fails
GRM
14.2x
Price / Income
7.1x

Market Data

Median Home Price$360,000
Median Monthly Rent$2,110
Property Tax Rate0.86%
Population50,000
Population Growth1.9% / yr
Median Household Income$50,639
Vacancy Rate5.2%
Annual Appreciation3.7%

Cap Rate Calculator — Sebastian

Pre-filled with Sebastian medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.86% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
4.14%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$14,907
net operating income
Gross Rent Multiplier
14.2x
Good (<15)
1% Rule
0.59%
✗ Fails
Monthly Cash Flow
$1,242
before debt service
Annual Breakdown
Gross Rental Income$25,320
Less Vacancy−$1,317
Effective Income$24,003
Less Operating Expenses−$9,096
Net Operating Income$14,907
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Sebastian

Factor in financing to see your actual return on invested capital in Sebastian.

$
$90,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-6.38%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$100,800
$90,000 down + $10,800 closing
Monthly Mortgage
$1,760
on $270K loan
Monthly Cash Flow
$-536
after all expenses
Annual Cash Flow
$-6,434
before taxes
Cash Flow Breakdown
Monthly Rent$2,110
Less Expenses−$886
Less Mortgage−$1,760
Monthly Cash Flow$-536

Is Sebastian a Good Place to Invest in Rental Property?

Sebastian, FL has a population of 50,000 and has been growing at 1.9% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $360,000 paired with median rents of $2,110/mo produces an estimated cap rate of 5.01%.

Property taxes at 0.86% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 5.2% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 7.1x, homes cost about 7.1 times the local median income of $50,639. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 3.7% annually. Above-average appreciation adds an equity component to total returns, though deals should still pencil on cash flow alone.

Bottom line: Sebastian presents moderate opportunities. Cap rates near 5.01% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Sebastian Investment Guides

Explore Sebastian Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Sebastian compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the South

Kingsport, TN$240K · $1,370/mo
5.0%
Lubbock, TX$210K · $1,390/mo
5.0%
Tahlequah, OK$205K · $1,210/mo
5.0%
Columbus, GA$205K · $1,230/mo
5.0%
Florence, AL$210K · $1,170/mo
5.0%
Run a BRRRR analysis for Sebastian
Model a buy-rehab-refinance deal with Sebastian data pre-loaded.
Open BRRRR Calculator →