%
CapRateCity
Free cap rate calculators for every US market
MarketsAlabamaHuntsville

Huntsville, AL Cap Rate: 3.84% — Rental Property Analysis

Huntsville has quietly become one of the strongest small-metro rental markets in the country — a function of defense and aerospace employment concentration that no other metro of this size matches. The 3.84% cap rate at a $310,000 median price reflects the discovery story: prices have run up sharply since 2020 as out-of-state investors and relocating professionals found the market. The 0.45% rent-to-price ratio is no longer the bargain it was in 2018 but still pencils. Population growth at 2.4%/yr is among the strongest in Alabama.

Employment is anchored by Redstone Arsenal (Army Materiel Command, Aviation and Missile Command, plus dozens of defense contractors operating on or around the base), NASA Marshall Space Flight Center, Cummings Research Park (one of the largest research parks in the US — Boeing, Lockheed, Northrop Grumman, SAIC, Leidos, Dynetics, Blue Origin, and hundreds of smaller defense / aerospace contractors), the FBI's expanding Huntsville campus, Toyota Mazda's manufacturing plant, and the University of Alabama in Huntsville. The tenant base skews heavily toward engineers, scientists, government employees, and military — a high-credit, low-turnover profile that's unusual for an Alabama metro. Submarkets stratify around school district: Madison and the Hampton Cove / Jones Valley areas are premium family rentals; the Five Points / downtown core has walkable character; west Huntsville and parts of north Huntsville offer deeper-value inventory.

Alabama property tax at 0.43% is among the lowest in the country, and Madison County's reassessment cadence is multi-year — meaningful for new buyers in fast-appreciating cycles. Alabama state income tax is moderate. Insurance is reasonable (Huntsville sits in northern Alabama, outside Gulf Coast hurricane exposure but within tornado-alley severity coverage). The structural risk to underwrite: defense and federal spending concentration. The market's thesis is durable as long as Department of Defense and NASA funding continues at current levels, but a major program cancellation or BRAC realignment is the tail risk worth pricing in. For investors who want a high-quality tenant base in a low-tax state, Huntsville is the most defensible Alabama choice.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $310,000 median price and $1,380/mo median rent
Est. Cap Rate
3.84%
1% Rule
0.45%
Fails
GRM
18.7x
Price / Income
5.0x

Market Data

Median Home Price$310,000
Median Monthly Rent$1,380
Property Tax Rate0.43%
Population225,054
Population Growth2.4% / yr
Median Household Income$62,400
Vacancy Rate5%
Annual Appreciation3.4%

2026 Market Update: Huntsville

Huntsville's 0.4% rent-to-price ratio is well below the 1% rule. At median prices of $310,000, the $1,380/mo rent produces only $993/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($62K at 7%) would result in approximately $-656/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 18.7x gross rent multiplier and 5% vacancy rate position Huntsville as a growth-dependent market. With annual appreciation at 3.4%, total returns (cash flow + equity growth) run approximately 7.2% before financing leverage.

Deal Modeling & Scenarios for Huntsville

All figures below are computed from Huntsville's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$1,333
Monthly$111
% of Gross Rent8.0%

At 0.43% effective rate on the $310,000 median price, the annual tax bill is $1,333 — that's very low (bottom 15% of US markets) (-59% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Huntsville continues appreciating at 3.4%/yr while rents grow at a conservative 3%/yr, cap rate compresses as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$310K$1,3803.8%
Year 1$321K$1,4213.8%
Year 2$331K$1,4643.8%
Year 3$343K$1,5083.8%
Year 4$354K$1,5533.8%
Year 5$366K$1,6003.8%

Three Financing Scenarios

Same median-priced Huntsville property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$310K$993$11,9193.8%
20% down conventional @ 7%$71K$-656$-7,871-11.0%
25% down DSCR @ 8.5%$90K$-795$-9,536-10.6%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$233K$1,173$9,1904.0%$766
At median$310K$1,380$10,5093.4%$876
Above median (~125% price)$388K$1,587$11,8293.1%$986

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Huntsville's historical appreciation rate of 3.4%:

Cash Flow (5yr)$-39,357
Appreciation$56K
Principal Paydown$19K
Total Return$36K

On a $62K down payment, that's a 57.5% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Huntsville

Automated checks against the underlying data — surface only the risks that actually apply to Huntsville, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.45% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.

Cap Rate Calculator — Huntsville

Pre-filled with Huntsville medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.43% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.29%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$10,188
net operating income
Gross Rent Multiplier
18.7x
High (>15)
1% Rule
0.45%
✗ Fails
Monthly Cash Flow
$849
before debt service
Annual Breakdown
Gross Rental Income$16,560
Less Vacancy−$828
Effective Income$15,732
Less Operating Expenses−$5,544
Net Operating Income$10,188
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Huntsville

Factor in financing to see your actual return on invested capital in Huntsville.

$
$77,500
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-9.89%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$86,800
$77,500 down + $9,300 closing
Monthly Mortgage
$1,516
on $233K loan
Monthly Cash Flow
$-716
after all expenses
Annual Cash Flow
$-8,589
before taxes
Cash Flow Breakdown
Monthly Rent$1,380
Less Expenses−$580
Less Mortgage−$1,516
Monthly Cash Flow$-716

Is Huntsville a Good Place to Invest in Rental Property?

Huntsville, AL has a population of 225,054 and has been growing at 2.4% annually — well above the national average, signaling strong housing demand from population inflows. The median home price of $310,000 paired with median rents of $1,380/mo produces an estimated cap rate of 3.84%.

Property taxes at 0.43% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 5.0x, homes cost about 5.0 times the local median income of $62,400. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 3.4% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Huntsville is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Huntsville Investment Guides

Explore Huntsville Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Huntsville compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Huntsville instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Huntsville

Similar Markets in the South

Bowling Green, KY$260K · $1,250/mo
3.9%
Naples, FL$555K · $2,690/mo
3.9%
Clarksville, TN$290K · $1,340/mo
3.9%
Jacksonville, FL$345K · $1,670/mo
3.8%
Hagerstown, MD$315K · $1,590/mo
3.8%
Run a BRRRR analysis for Huntsville
Model a buy-rehab-refinance deal with Huntsville data pre-loaded.
Open BRRRR Calculator →