%
CapRateCity
Free cap rate calculators for every US market
← All markets

Cap Rate Analysis: Hagerstown, MD

Investment metrics, interactive calculators, and data-driven analysis for Hagerstown rental properties.

Moderate — source deals carefully
Based on $225,000 median price and $1,200/mo median rent
Est. Cap Rate
4.16%
1% Rule
0.53%
Fails
GRM
15.6x
Price / Income
5.1x

Market Data

Median Home Price$225,000
Median Monthly Rent$1,200
Property Tax Rate1.06%
Population44,000
Population Growth0.5% / yr
Median Household Income$44,200
Vacancy Rate6%
Annual Appreciation2.5%

Cap Rate Calculator — Hagerstown

Pre-filled with Hagerstown medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.06% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.40%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$7,656
net operating income
Gross Rent Multiplier
15.6x
High (>15)
1% Rule
0.53%
✗ Fails
Monthly Cash Flow
$638
before debt service
Annual Breakdown
Gross Rental Income$14,400
Less Vacancy−$864
Effective Income$13,536
Less Operating Expenses−$5,880
Net Operating Income$7,656

Cash-on-Cash Return — Hagerstown

Factor in financing to see your actual return on invested capital in Hagerstown.

$
$56,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-7.70%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$63,000
$56,250 down + $6,750 closing
Monthly Mortgage
$1,100
on $169K loan
Monthly Cash Flow
$-404
after all expenses
Annual Cash Flow
$-4,849
before taxes
Cash Flow Breakdown
Monthly Rent$1,200
Less Expenses−$504
Less Mortgage−$1,100
Monthly Cash Flow$-404

Is Hagerstown a Good Place to Invest in Rental Property?

Hagerstown, MD has a population of 44,000 and has been growing at 0.5% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $225,000 paired with median rents of $1,200/mo produces an estimated cap rate of 4.16%.

Property taxes at 1.06% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 6% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 5.1x, homes cost about 5.1 times the local median income of $44,200. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 2.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Hagerstown presents moderate opportunities. Cap rates near 4.16% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Run a BRRRR analysis for Hagerstown
Model a buy-rehab-refinance deal with Hagerstown data pre-loaded.
Open BRRRR Calculator →