%
CapRateCity
Free cap rate calculators for every US market
MarketsMarylandHagerstown

Hagerstown, MD Cap Rate: 3.83% — Rental Property Analysis

Hagerstown is the far-western extension of the DC-Baltimore commuter shed — meaningfully cheaper than even Frederick MD, with a deep logistics-corridor economy and the longest DC commute that's still viable for daily work. The 3.83% cap rate at a $315,000 median price keeps the 0.50% rent-to-price ratio close to functional. Population growth at 0.5%/yr is steady, helped by sustained DC/Baltimore cost-of-living migration.

Employment is anchored by the broader Mid-Atlantic logistics corridor (Hagerstown sits at the I-81/I-70 intersection — a major US distribution junction; Amazon, FedEx, Volvo Trucks, plus the broader e-commerce and logistics employment), Meritus Health (the dominant regional medical system serving Washington County and parts of West Virginia and Pennsylvania), Volvo Trucks of North America has Hagerstown manufacturing operations (the New River Valley plant is in VA, but Hagerstown hosts powertrain operations), the broader DC/Baltimore commuter base (the MARC train Brunswick Line and US-340 driving commute make this viable for some workers), the broader Washington County government, the broader Frederick County Maryland medical and biotech corridor pulling commuter demand west, Hagerstown Community College, and a meaningful manufacturing base (Citi Trends distribution, Mack Trucks operations). Submarkets stratify cleanly: the West Side / Maryland Avenue historic area is walkable urban with strong appreciation; the broader Washington County suburbs (Maugansville, Chewsville) draw professional family rentals; the broader I-81 corridor logistics-warehouse-adjacent submarkets have specific operational dynamics; the central and east Hagerstown zones offer deeper-value workforce inventory.

Maryland property tax at 1.06% is moderate at the metro level, but Maryland has a state income tax (graduated, top rate near 5.75%) plus county-level income tax surtaxes (~2.5-3% in Washington County). MD's tax structure is heavier than VA across the Potomac. Insurance is reasonable. The structural advantages: I-81 logistics corridor employment is structurally growing as Mid-Atlantic e-commerce volumes expand; the DC-area commuter floor (even if slow) provides demand stability; meaningful cost basis below Frederick or Loudoun County; genuine cash-flow math at the median is rare for the broader DC commuter shed. The structural risks: MD tax structure is heavier than VA; the DC commute distance is meaningful (~75 miles to DC, ~95 minutes by car off-peak) which limits the realistic commuter pool; warehouse-and-logistics employment is sensitive to e-commerce cycles. For investors who want DC-area exposure with cash-flow math closer to functional than the inner suburbs, Hagerstown is the most underrated outer-DC option.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $315,000 median price and $1,590/mo median rent
Est. Cap Rate
3.83%
1% Rule
0.50%
Fails
GRM
16.5x
Price / Income
7.1x

Market Data

Median Home Price$315,000
Median Monthly Rent$1,590
Property Tax Rate1.06%
Population44,000
Population Growth0.5% / yr
Median Household Income$44,200
Vacancy Rate6%
Annual Appreciation2.5%

2026 Market Update: Hagerstown

Hagerstown's 0.5% rent-to-price ratio is well below the 1% rule. At median prices of $315,000, the $1,590/mo rent produces only $1,006/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($63K at 7%) would result in approximately $-670/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 16.5x gross rent multiplier and 6% vacancy rate position Hagerstown as a balanced market. With annual appreciation at 2.5%, total returns (cash flow + equity growth) run approximately 6.3% before financing leverage.

Deal Modeling & Scenarios for Hagerstown

All figures below are computed from Hagerstown's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$3,339
Monthly$278
% of Gross Rent17.5%

At 1.06% effective rate on the $315,000 median price, the annual tax bill is $3,339 — that's near national average (0% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Hagerstown continues appreciating at 2.5%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$315K$1,5903.8%
Year 1$323K$1,6383.9%
Year 2$331K$1,6873.9%
Year 3$339K$1,7373.9%
Year 4$348K$1,7903.9%
Year 5$356K$1,8433.9%

Three Financing Scenarios

Same median-priced Hagerstown property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$315K$1,006$12,0763.8%
20% down conventional @ 7%$72K$-669$-8,033-11.1%
25% down DSCR @ 8.5%$91K$-810$-9,725-10.6%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$236K$1,352$9,2053.9%$767
At median$315K$1,590$10,2833.3%$857
Above median (~125% price)$394K$1,828$11,3612.9%$947

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Hagerstown's historical appreciation rate of 2.5%:

Cash Flow (5yr)$-40,167
Appreciation$41K
Principal Paydown$19K
Total Return$20K

On a $63K down payment, that's a 31.9% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Hagerstown

Automated checks against the underlying data — surface only the risks that actually apply to Hagerstown, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.50% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 7.1x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Hagerstown

Pre-filled with Hagerstown medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.06% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.15%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$9,907
net operating income
Gross Rent Multiplier
16.5x
High (>15)
1% Rule
0.50%
✗ Fails
Monthly Cash Flow
$826
before debt service
Annual Breakdown
Gross Rental Income$19,080
Less Vacancy−$1,145
Effective Income$17,935
Less Operating Expenses−$8,028
Net Operating Income$9,907
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Hagerstown

Factor in financing to see your actual return on invested capital in Hagerstown.

$
$78,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-8.41%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$88,200
$78,750 down + $9,450 closing
Monthly Mortgage
$1,540
on $236K loan
Monthly Cash Flow
$-618
after all expenses
Annual Cash Flow
$-7,418
before taxes
Cash Flow Breakdown
Monthly Rent$1,590
Less Expenses−$668
Less Mortgage−$1,540
Monthly Cash Flow$-618

Is Hagerstown a Good Place to Invest in Rental Property?

Hagerstown, MD has a population of 44,000 and has been growing at 0.5% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $315,000 paired with median rents of $1,590/mo produces an estimated cap rate of 3.83%.

Property taxes at 1.06% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 6% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 7.1x, homes cost about 7.1 times the local median income of $44,200. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Hagerstown is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Hagerstown Investment Guides

Explore Hagerstown Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Hagerstown compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Hagerstown instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Hagerstown

Similar Markets in the South

Jacksonville, FL$345K · $1,670/mo
3.8%
Burlington, NC$290K · $1,380/mo
3.8%
Lynchburg, VA$280K · $1,340/mo
3.8%
Huntsville, AL$310K · $1,380/mo
3.8%
Bowling Green, KY$260K · $1,250/mo
3.9%
Run a BRRRR analysis for Hagerstown
Model a buy-rehab-refinance deal with Hagerstown data pre-loaded.
Open BRRRR Calculator →