%
CapRateCity
Free cap rate calculators for every US market
MarketsMarylandBaltimore

Baltimore, MD Cap Rate: 3.43% — Rental Property Analysis

Baltimore is one of the most submarket-dependent markets in the country — the 3.43% cap rate at a $395,000 median price hides enormous variation between Roland Park and parts of West Baltimore, between Fells Point and Sandtown. The 0.47% rent-to-price ratio passes the 1% rule at the median, but "median" here is doing more work than in almost any other major US metro. Baltimore is genuinely a city where the same headline cap rate can hide both excellent and disastrous deals depending entirely on the specific block.

Anchor employers are unusually strong: Johns Hopkins (the largest private employer in Maryland), Hopkins Medicine, the Port of Baltimore, federal government via Fort Meade / NSA / Social Security Administration just outside city limits, and a deep defense contractor ecosystem along the I-95 corridor. Submarkets: Federal Hill, Fells Point, Canton, Mount Vernon, and Hampden have walkable owner-occupant character with premium urban rentals. Charles Village and Hampden have university-adjacent demand. Highlandtown, Patterson Park, and parts of Northeast Baltimore offer mid-tier neighborhood rentals. West Baltimore, parts of East Baltimore, and the deeper East Side have higher cap rates on paper paired with property crime, vacant-property concentration, and tenant-pool realities that compress effective returns. Baltimore County suburbs (Towson, Catonsville, Pikesville) have completely different dynamics.

Baltimore City's lead-paint disclosure and rental licensing regime is one of the strictest in the country — the Lead Risk Reduction in Housing law and the city's rental inspection requirements produce real compliance costs that have to be in year-one capex. Property tax at 1.04% is high, and the city's tax-credit-driven incentive programs (CHAP, Vacant-to-Value) can materially help on rehab projects. Maryland landlord-tenant law is moderate — not as restrictive as DC, more restrictive than peer cash-flow markets. The investor edge in Baltimore is granular submarket and block-level knowledge plus compliance discipline. Remote-buying without ground truth is genuinely risky here.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $395,000 median price and $1,860/mo median rent
Est. Cap Rate
3.43%
1% Rule
0.47%
Fails
GRM
17.7x
Price / Income
7.2x

Market Data

Median Home Price$395,000
Median Monthly Rent$1,860
Property Tax Rate1.04%
Population570,000
Population Growth-0.2% / yr
Median Household Income$54,800
Vacancy Rate6.8%
Annual Appreciation2.3%

2026 Market Update: Baltimore

Baltimore's 0.5% rent-to-price ratio is well below the 1% rule. At median prices of $395,000, the $1,860/mo rent produces only $1,128/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($79K at 7%) would result in approximately $-973/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 18% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Baltimore a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Baltimore

All figures below are computed from Baltimore's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$4,108
Monthly$342
% of Gross Rent18.4%

At 1.04% effective rate on the $395,000 median price, the annual tax bill is $4,108 — that's near national average (-2% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Baltimore continues appreciating at 2.3%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$395K$1,8603.4%
Year 1$404K$1,9163.5%
Year 2$413K$1,9733.5%
Year 3$423K$2,0323.5%
Year 4$433K$2,0933.5%
Year 5$443K$2,1563.5%

Three Financing Scenarios

Same median-priced Baltimore property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$395K$1,128$13,5343.4%
20% down conventional @ 7%$91K$-974$-11,683-12.9%
25% down DSCR @ 8.5%$115K$-1,150$-13,804-12.1%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$296K$1,581$10,3803.5%$865
At median$395K$1,860$11,5432.9%$962
Above median (~125% price)$494K$2,139$12,7062.6%$1,059

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Baltimore's historical appreciation rate of 2.3%:

Cash Flow (5yr)$-58,413
Appreciation$48K
Principal Paydown$24K
Total Return$13K

On a $79K down payment, that's a 16.3% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Baltimore

Automated checks against the underlying data — surface only the risks that actually apply to Baltimore, not generic boilerplate:

Watch closelyPopulation is declining at -0.2% per year. Tenant demand erodes over multi-year holds in shrinking metros — underwrite with conservative rent growth (0–1%) and elevated vacancy (8–10%).
Worth notingVacancy at 6.8% runs slightly above national average. Conservative underwriting (7% vacancy) recommended.
Watch closelyRent-to-price ratio of 0.47% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 7.2x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Baltimore

Pre-filled with Baltimore medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.04% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.81%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$11,094
net operating income
Gross Rent Multiplier
17.7x
High (>15)
1% Rule
0.47%
✗ Fails
Monthly Cash Flow
$925
before debt service
Annual Breakdown
Gross Rental Income$22,320
Less Vacancy−$1,518
Effective Income$20,802
Less Operating Expenses−$9,708
Net Operating Income$11,094
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Baltimore

Factor in financing to see your actual return on invested capital in Baltimore.

$
$98,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-9.25%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$110,600
$98,750 down + $11,850 closing
Monthly Mortgage
$1,931
on $296K loan
Monthly Cash Flow
$-852
after all expenses
Annual Cash Flow
$-10,228
before taxes
Cash Flow Breakdown
Monthly Rent$1,860
Less Expenses−$781
Less Mortgage−$1,931
Monthly Cash Flow$-852

Is Baltimore a Good Place to Invest in Rental Property?

Baltimore, MD has a population of 570,000 and has been growing at -0.2% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $395,000 paired with median rents of $1,860/mo produces an estimated cap rate of 3.43%.

Property taxes at 1.04% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 6.8% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 7.2x, homes cost about 7.2 times the local median income of $54,800. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.3% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Baltimore is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Baltimore Investment Guides

Explore Baltimore Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Baltimore compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Baltimore instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Baltimore

Similar Markets in the South

Killeen, TX$250K · $1,320/mo
3.4%
Asheville, NC$415K · $1,760/mo
3.4%
Charlotte, NC$385K · $1,720/mo
3.5%
Pinehurst, NC$410K · $1,790/mo
3.4%
Sulphur Springs, TX$255K · $1,330/mo
3.4%
Run a BRRRR analysis for Baltimore
Model a buy-rehab-refinance deal with Baltimore data pre-loaded.
Open BRRRR Calculator →