%
CapRateCity
Free cap rate calculators for every US market
MarketsTexasSulphur Springs

Cap Rate Analysis: Sulphur Springs, TX

Investment metrics, interactive calculators, and data-driven analysis for Sulphur Springs rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $255,000 median price and $1,330/mo median rent
Est. Cap Rate
3.38%
1% Rule
0.52%
Fails
GRM
16.0x
Price / Income
4.0x

Market Data

Median Home Price$255,000
Median Monthly Rent$1,330
Property Tax Rate1.72%
Population50,000
Population Growth1.8% / yr
Median Household Income$63,735
Vacancy Rate5.8%
Annual Appreciation2.7%

Cap Rate Calculator — Sulphur Springs

Pre-filled with Sulphur Springs medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.72% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.65%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$6,754
net operating income
Gross Rent Multiplier
16.0x
High (>15)
1% Rule
0.52%
✗ Fails
Monthly Cash Flow
$563
before debt service
Annual Breakdown
Gross Rental Income$15,960
Less Vacancy−$926
Effective Income$15,034
Less Operating Expenses−$8,280
Net Operating Income$6,754
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Sulphur Springs

Factor in financing to see your actual return on invested capital in Sulphur Springs.

$
$63,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-8.00%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$71,400
$63,750 down + $7,650 closing
Monthly Mortgage
$1,247
on $191K loan
Monthly Cash Flow
$-476
after all expenses
Annual Cash Flow
$-5,710
before taxes
Cash Flow Breakdown
Monthly Rent$1,330
Less Expenses−$559
Less Mortgage−$1,247
Monthly Cash Flow$-476

Is Sulphur Springs a Good Place to Invest in Rental Property?

Sulphur Springs, TX has a population of 50,000 and has been growing at 1.8% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $255,000 paired with median rents of $1,330/mo produces an estimated cap rate of 3.38%.

Property taxes at 1.72% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 5.8% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 4.0x, homes cost about 4.0 times the local median income of $63,735. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 2.7% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Sulphur Springs is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Sulphur Springs Investment Guides

Explore Sulphur Springs Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Sulphur Springs compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the South

Pinehurst, NC$410K · $1,790/mo
3.4%
The Villages, FL$385K · $1,700/mo
3.4%
Crestview, FL$435K · $1,920/mo
3.4%
Houston, TX$305K · $1,620/mo
3.4%
Tullahoma, TN$310K · $1,310/mo
3.3%
Run a BRRRR analysis for Sulphur Springs
Model a buy-rehab-refinance deal with Sulphur Springs data pre-loaded.
Open BRRRR Calculator →