%
CapRateCity
Free cap rate calculators for every US market
MarketsTexasHouston

Houston, TX Cap Rate: 3.36% — Rental Property Analysis

Houston is the largest metro in the country with no formal zoning, and that structural fact shapes the rental investment thesis as much as any single number. Median home prices at $305,000 produce a 3.36% cap rate with $1,620/mo rents — a healthier rent-to-price ratio (0.53%) than most Sunbelt peers because Houston's permissive land use kept new supply flowing through the entire 2020s. That same supply elasticity is what limits appreciation: 2.8%/yr is well below the high-growth Sunbelt benchmark, so this is closer to a cash-flow market than a growth market by Texas standards.

Employment is anchored by the energy complex (refining, petrochemical, upstream services), the Texas Medical Center (the largest medical complex in the world by employment), the Port of Houston, and a deep aerospace/NASA presence near Clear Lake. Submarkets reflect those anchors: Inner Loop and the Heights have walkable owner-occupant character at premium prices; Pasadena, Pearland, and the Energy Corridor draw refining and engineering tenants; Cypress, Katy, and Sugar Land have suburban-quality schools and stable family-rental demand. Inner-city neighborhoods south and east of I-10 vary widely in flood-plain status, school-rating depth, and code-enforcement intensity.

Two underwriting realities to internalize. First, property taxes at 1.81% are among the highest of any major US metro — Texas has no state income tax but funds local government on property, which compresses cap rate by ~80–100 bps versus a low-tax state on the same gross rent. Second, flood plain matters more than you think. A 500-year flood-plain designation that didn't affect anything in 2017 affected everything by 2018; check FEMA maps and Harris County's post-Harvey buyout zones before you commit. Harris County tax appeals are routine and worth budgeting into year one.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $305,000 median price and $1,620/mo median rent
Est. Cap Rate
3.36%
1% Rule
0.53%
Fails
GRM
15.7x
Price / Income
5.2x

Market Data

Median Home Price$305,000
Median Monthly Rent$1,620
Property Tax Rate1.81%
Population2,304,580
Population Growth1.5% / yr
Median Household Income$58,200
Vacancy Rate6.4%
Annual Appreciation2.8%

2026 Market Update: Houston

Houston's 0.5% rent-to-price ratio is well below the 1% rule. At median prices of $305,000, the $1,620/mo rent produces only $853/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($61K at 7%) would result in approximately $-770/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 28% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Houston a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Houston

All figures below are computed from Houston's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$5,521
Monthly$460
% of Gross Rent28.4%

At 1.81% effective rate on the $305,000 median price, the annual tax bill is $5,521 — that's very high (top 15% of US markets) (+71% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Houston continues appreciating at 2.8%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$305K$1,6203.4%
Year 1$314K$1,6693.4%
Year 2$322K$1,7193.4%
Year 3$331K$1,7703.4%
Year 4$341K$1,8233.4%
Year 5$350K$1,8783.4%

Three Financing Scenarios

Same median-priced Houston property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$305K$853$10,2353.4%
20% down conventional @ 7%$70K$-770$-9,236-13.2%
25% down DSCR @ 8.5%$88K$-906$-10,874-12.3%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$229K$1,377$7,7673.4%$647
At median$305K$1,620$8,3452.7%$695
Above median (~125% price)$381K$1,863$8,9232.3%$744

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Houston's historical appreciation rate of 2.8%:

Cash Flow (5yr)$-46,179
Appreciation$45K
Principal Paydown$18K
Total Return$17K

On a $61K down payment, that's a 28.3% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Houston

Automated checks against the underlying data — surface only the risks that actually apply to Houston, not generic boilerplate:

Watch closelyProperty tax rate of 1.81% is among the highest in the country. Taxes consume a meaningful share of gross rent — see the tax breakdown above. Stress-test for assessment increases.
Watch closelyRent-to-price ratio of 0.53% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.

Cap Rate Calculator — Houston

Pre-filled with Houston medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.81% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.61%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$7,948
net operating income
Gross Rent Multiplier
15.7x
High (>15)
1% Rule
0.53%
✗ Fails
Monthly Cash Flow
$662
before debt service
Annual Breakdown
Gross Rental Income$19,440
Less Vacancy−$1,244
Effective Income$18,196
Less Operating Expenses−$10,248
Net Operating Income$7,948
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Houston

Factor in financing to see your actual return on invested capital in Houston.

$
$76,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-7.75%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$85,400
$76,250 down + $9,150 closing
Monthly Mortgage
$1,491
on $229K loan
Monthly Cash Flow
$-551
after all expenses
Annual Cash Flow
$-6,615
before taxes
Cash Flow Breakdown
Monthly Rent$1,620
Less Expenses−$680
Less Mortgage−$1,491
Monthly Cash Flow$-551

Is Houston a Good Place to Invest in Rental Property?

Houston, TX has a population of 2,304,580 and has been growing at 1.5% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $305,000 paired with median rents of $1,620/mo produces an estimated cap rate of 3.36%.

Property taxes at 1.81% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 6.4% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 5.2x, homes cost about 5.2 times the local median income of $58,200. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 2.8% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Houston is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Houston Investment Guides

Explore Houston Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Houston compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Houston instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Houston

Similar Markets in the South

Crestview, FL$435K · $1,920/mo
3.4%
The Villages, FL$385K · $1,700/mo
3.4%
Sulphur Springs, TX$255K · $1,330/mo
3.4%
Tullahoma, TN$310K · $1,310/mo
3.3%
Pinehurst, NC$410K · $1,790/mo
3.4%
Run a BRRRR analysis for Houston
Model a buy-rehab-refinance deal with Houston data pre-loaded.
Open BRRRR Calculator →