%
CapRateCity
Free cap rate calculators for every US market
MarketsFloridaNaples

Cap Rate Analysis: Naples, FL

Investment metrics, interactive calculators, and data-driven analysis for Naples rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $555,000 median price and $2,690/mo median rent
Est. Cap Rate
3.85%
1% Rule
0.48%
Fails
GRM
17.2x
Price / Income
11.0x

Market Data

Median Home Price$555,000
Median Monthly Rent$2,690
Property Tax Rate0.86%
Population50,000
Population Growth1.9% / yr
Median Household Income$50,639
Vacancy Rate5.2%
Annual Appreciation3.7%

Cap Rate Calculator — Naples

Pre-filled with Naples medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.86% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.21%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$17,797
net operating income
Gross Rent Multiplier
17.2x
High (>15)
1% Rule
0.48%
✗ Fails
Monthly Cash Flow
$1,483
before debt service
Annual Breakdown
Gross Rental Income$32,280
Less Vacancy−$1,679
Effective Income$30,601
Less Operating Expenses−$12,804
Net Operating Income$17,797
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Naples

Factor in financing to see your actual return on invested capital in Naples.

$
$138,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-8.91%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$155,400
$138,750 down + $16,650 closing
Monthly Mortgage
$2,714
on $416K loan
Monthly Cash Flow
$-1,154
after all expenses
Annual Cash Flow
$-13,844
before taxes
Cash Flow Breakdown
Monthly Rent$2,690
Less Expenses−$1,130
Less Mortgage−$2,714
Monthly Cash Flow$-1,154

Is Naples a Good Place to Invest in Rental Property?

Naples, FL has a population of 50,000 and has been growing at 1.9% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $555,000 paired with median rents of $2,690/mo produces an estimated cap rate of 3.85%.

Property taxes at 0.86% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 5.2% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 11.0x, homes cost about 11.0 times the local median income of $50,639. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 3.7% annually. Above-average appreciation adds an equity component to total returns, though deals should still pencil on cash flow alone.

Bottom line: At current median prices, Naples is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Naples Investment Guides

Explore Naples Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Naples compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the South

Clarksville, TN$290K · $1,340/mo
3.9%
Bowling Green, KY$260K · $1,250/mo
3.9%
Huntsville, AL$310K · $1,380/mo
3.8%
Charleston, SC$430K · $1,970/mo
3.9%
Jacksonville, FL$345K · $1,670/mo
3.8%
Run a BRRRR analysis for Naples
Model a buy-rehab-refinance deal with Naples data pre-loaded.
Open BRRRR Calculator →