%
CapRateCity
Free cap rate calculators for every US market
MarketsWyomingGillette

Cap Rate Analysis: Gillette, WY

Investment metrics, interactive calculators, and data-driven analysis for Gillette rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $320,000 median price and $1,190/mo median rent
Est. Cap Rate
2.82%
1% Rule
0.37%
Fails
GRM
22.4x
Price / Income
5.5x

Market Data

Median Home Price$320,000
Median Monthly Rent$1,190
Property Tax Rate0.61%
Population50,000
Population Growth0.8% / yr
Median Household Income$58,200
Vacancy Rate5.2%
Annual Appreciation2.4%

Cap Rate Calculator — Gillette

Pre-filled with Gillette medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.61% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.42%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$7,729
net operating income
Gross Rent Multiplier
22.4x
High (>15)
1% Rule
0.37%
✗ Fails
Monthly Cash Flow
$644
before debt service
Annual Breakdown
Gross Rental Income$14,280
Less Vacancy−$743
Effective Income$13,537
Less Operating Expenses−$5,808
Net Operating Income$7,729
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Gillette

Factor in financing to see your actual return on invested capital in Gillette.

$
$80,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-11.71%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$89,600
$80,000 down + $9,600 closing
Monthly Mortgage
$1,565
on $240K loan
Monthly Cash Flow
$-875
after all expenses
Annual Cash Flow
$-10,495
before taxes
Cash Flow Breakdown
Monthly Rent$1,190
Less Expenses−$500
Less Mortgage−$1,565
Monthly Cash Flow$-875

Is Gillette a Good Place to Invest in Rental Property?

Gillette, WY has a population of 50,000 and has been growing at 0.8% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $320,000 paired with median rents of $1,190/mo produces an estimated cap rate of 2.82%.

Property taxes at 0.61% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 5.2% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 5.5x, homes cost about 5.5 times the local median income of $58,200. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 2.4% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Gillette is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Gillette Investment Guides

Explore Gillette Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Gillette compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the West

Pullman, WA$320K · $1,270/mo
2.8%
Carson City, NV$485K · $1,770/mo
2.8%
Anchorage, AK$410K · $1,680/mo
2.8%
Port Angeles, WA$485K · $1,940/mo
2.8%
Sacramento, CA$575K · $2,210/mo
2.9%
Run a BRRRR analysis for Gillette
Model a buy-rehab-refinance deal with Gillette data pre-loaded.
Open BRRRR Calculator →