%
CapRateCity
Free cap rate calculators for every US market
MarketsMinnesotaSt. Cloud

St. Cloud, MN Cap Rate: 2.61% — Rental Property Analysis

St. Cloud is a mid-range market in the Midwest with a small but investable metro of 50,000. At a 2.61% estimated cap rate, this is a appreciation-focused market where rents of $1,210/mo lag behind home prices. With a median home price of $305,000 and population is roughly stable, St. Cloud is primarily an appreciation play that requires creative strategies to generate positive cash flow.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $305,000 median price and $1,210/mo median rent
Est. Cap Rate
2.61%
1% Rule
0.40%
Fails
GRM
21.0x
Price / Income
5.0x

Market Data

Median Home Price$305,000
Median Monthly Rent$1,210
Property Tax Rate1.12%
Population50,000
Population Growth0.5% / yr
Median Household Income$60,800
Vacancy Rate4.8%
Annual Appreciation2.6%

2026 Market Update: St. Cloud

St. Cloud's 0.4% rent-to-price ratio is well below the 1% rule. At median prices of $305,000, the $1,210/mo rent produces only $664/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($61K at 7%) would result in approximately $-959/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 24% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes St. Cloud a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for St. Cloud

All figures below are computed from St. Cloud's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$3,416
Monthly$285
% of Gross Rent23.5%

At 1.12% effective rate on the $305,000 median price, the annual tax bill is $3,416 — that's near national average (+6% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If St. Cloud continues appreciating at 2.6%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$305K$1,2102.6%
Year 1$313K$1,2462.6%
Year 2$321K$1,2842.6%
Year 3$329K$1,3222.6%
Year 4$338K$1,3622.7%
Year 5$347K$1,4032.7%

Three Financing Scenarios

Same median-priced St. Cloud property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$305K$664$7,9672.6%
20% down conventional @ 7%$70K$-959$-11,504-16.4%
25% down DSCR @ 8.5%$88K$-1,095$-13,142-14.9%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$229K$1,029$6,3032.8%$525
At median$305K$1,210$6,8642.3%$572
Above median (~125% price)$381K$1,392$7,4352.0%$620

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at St. Cloud's historical appreciation rate of 2.6%:

Cash Flow (5yr)$-57,521
Appreciation$42K
Principal Paydown$18K
Total Return$3K

On a $61K down payment, that's a 4.2% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to St. Cloud

Automated checks against the underlying data — surface only the risks that actually apply to St. Cloud, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.40% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.

Cap Rate Calculator — St. Cloud

Pre-filled with St. Cloud medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.12% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.15%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$6,563
net operating income
Gross Rent Multiplier
21.0x
High (>15)
1% Rule
0.40%
✗ Fails
Monthly Cash Flow
$547
before debt service
Annual Breakdown
Gross Rental Income$14,520
Less Vacancy−$697
Effective Income$13,823
Less Operating Expenses−$7,260
Net Operating Income$6,563
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — St. Cloud

Factor in financing to see your actual return on invested capital in St. Cloud.

$
$76,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-11.09%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$85,400
$76,250 down + $9,150 closing
Monthly Mortgage
$1,491
on $229K loan
Monthly Cash Flow
$-789
after all expenses
Annual Cash Flow
$-9,471
before taxes
Cash Flow Breakdown
Monthly Rent$1,210
Less Expenses−$508
Less Mortgage−$1,491
Monthly Cash Flow$-789

Is St. Cloud a Good Place to Invest in Rental Property?

St. Cloud, MN has a population of 50,000 and has been growing at 0.5% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $305,000 paired with median rents of $1,210/mo produces an estimated cap rate of 2.61%.

Property taxes at 1.12% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 4.8% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 5.0x, homes cost about 5.0 times the local median income of $60,800. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 2.6% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, St. Cloud is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Explore St. Cloud Data

Free Download
Top 25 Cash Flow Cities (2026)
See how St. Cloud compares to the best cash flow markets in America.
Get the Report →
Analyze listings in St. Cloud instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near St. Cloud

Similar Markets in the Midwest

Des Moines, IA$290K · $1,260/mo
2.6%
Bismarck, ND$345K · $1,330/mo
2.6%
Lincoln, NE$295K · $1,290/mo
2.6%
Williston, ND$340K · $1,300/mo
2.6%
Minot, ND$260K · $990/mo
2.6%
Run a BRRRR analysis for St. Cloud
Model a buy-rehab-refinance deal with St. Cloud data pre-loaded.
Open BRRRR Calculator →