%
CapRateCity
Free cap rate calculators for every US market
MarketsGeorgiaAugusta

Augusta, GA Cap Rate: 4.83% — Rental Property Analysis

Augusta is structurally unlike any other US rental market because it's built around two genuinely unusual demand forces — Fort Gordon (now Fort Eisenhower as of 2023) hosting US Army Cyber Command, and the Masters Tournament that generates one week of extraordinary STR demand per year. The 4.83% cap rate at a $245,000 median price keeps the 0.59% rent-to-price ratio close to functional. Population growth at 0.5%/yr is steady, helped by continued military and federal cyber expansion.

Employment is anchored by Fort Eisenhower / Fort Gordon (the Army's Cyber Center of Excellence — Army Cyber Command headquarters, the NSA's Georgia operations, related cyber and signals intelligence missions producing a uniquely high-credit and security-cleared tenant base), the Medical College of Georgia / Augusta University Health (the state's academic medical center, a major regional employer), the broader Augusta-Aiken healthcare cluster, the Savannah River Site (federal nuclear facility just south in SC with related contractor employment), and the Masters Tournament economy that's outsized for the city's population (Augusta National generates one week of extreme STR demand annually — homes near the course rent for $20K-$50K for tournament week). Submarkets stratify cleanly: West Augusta and the Hill area near the Masters are premium with STR overlay; Evans and Martinez (Columbia County) are the premium suburban-school zones; the Medical District area draws professional and military officer rentals; South Augusta and parts of the downtown core offer deeper-value inventory.

Georgia property tax at 0.94% is moderate. Georgia state income tax is moving toward a flat ~5.39%. Insurance is reasonable (Augusta sits inland, no Gulf hurricane exposure). The structural advantages: cyber and federal employment is genuinely durable and growing (Army Cyber Command has expanded continuously since the 2013 relocation announcement); BAH supports a predictable rent floor near Fort Eisenhower; the Masters Tournament STR week provides annual income upside for properties in the right submarkets (but verify Augusta's STR registration requirements before underwriting any Masters-rental thesis). The structural risks: any future force-structure changes affecting Fort Eisenhower would ripple to the metro economy; population trajectory in the city of Augusta proper is weak even as the broader metro grows. For investors who want federal cyber durability and a high-credit tenant base in a low-tax Southern state, Augusta is the most underrated cyber-corridor option.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $245,000 median price and $1,440/mo median rent
Est. Cap Rate
4.83%
1% Rule
0.59%
Fails
GRM
14.2x
Price / Income
5.7x

Market Data

Median Home Price$245,000
Median Monthly Rent$1,440
Property Tax Rate0.94%
Population203,023
Population Growth0.5% / yr
Median Household Income$42,800
Vacancy Rate6.8%
Annual Appreciation2.4%

2026 Market Update: Augusta

Augusta's 0.6% rent-to-price ratio is well below the 1% rule. At median prices of $245,000, the $1,440/mo rent produces only $987/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($49K at 7%) would result in approximately $-316/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 14.2x gross rent multiplier and 6.8% vacancy rate position Augusta as a balanced market. With annual appreciation at 2.4%, total returns (cash flow + equity growth) run approximately 7.2% before financing leverage.

Deal Modeling & Scenarios for Augusta

All figures below are computed from Augusta's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$2,303
Monthly$192
% of Gross Rent13.3%

At 0.94% effective rate on the $245,000 median price, the annual tax bill is $2,303 — that's near national average (-11% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Augusta continues appreciating at 2.4%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$245K$1,4404.8%
Year 1$251K$1,4834.9%
Year 2$257K$1,5284.9%
Year 3$263K$1,5744.9%
Year 4$269K$1,6214.9%
Year 5$276K$1,6695.0%

Three Financing Scenarios

Same median-priced Augusta property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$245K$987$11,8424.8%
20% down conventional @ 7%$56K$-317$-3,799-6.7%
25% down DSCR @ 8.5%$71K$-426$-5,114-7.2%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$184K$1,224$8,8774.8%$740
At median$245K$1,440$10,0574.1%$838
Above median (~125% price)$306K$1,656$11,2373.7%$936

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Augusta's historical appreciation rate of 2.4%:

Cash Flow (5yr)$-18,994
Appreciation$31K
Principal Paydown$15K
Total Return$27K

On a $49K down payment, that's a 54.2% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Augusta

Automated checks against the underlying data — surface only the risks that actually apply to Augusta, not generic boilerplate:

Worth notingVacancy at 6.8% runs slightly above national average. Conservative underwriting (7% vacancy) recommended.
Watch closelyRent-to-price ratio of 0.59% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.

Cap Rate Calculator — Augusta

Pre-filled with Augusta medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.94% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.96%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$9,709
net operating income
Gross Rent Multiplier
14.2x
Good (<15)
1% Rule
0.59%
✗ Fails
Monthly Cash Flow
$809
before debt service
Annual Breakdown
Gross Rental Income$17,280
Less Vacancy−$1,175
Effective Income$16,105
Less Operating Expenses−$6,396
Net Operating Income$9,709
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Augusta

Factor in financing to see your actual return on invested capital in Augusta.

$
$61,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-6.35%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$68,600
$61,250 down + $7,350 closing
Monthly Mortgage
$1,198
on $184K loan
Monthly Cash Flow
$-363
after all expenses
Annual Cash Flow
$-4,355
before taxes
Cash Flow Breakdown
Monthly Rent$1,440
Less Expenses−$605
Less Mortgage−$1,198
Monthly Cash Flow$-363

Is Augusta a Good Place to Invest in Rental Property?

Augusta, GA has a population of 203,023 and has been growing at 0.5% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $245,000 paired with median rents of $1,440/mo produces an estimated cap rate of 4.83%.

Property taxes at 0.94% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 6.8% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 5.7x, homes cost about 5.7 times the local median income of $42,800. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 2.4% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Augusta presents moderate opportunities. Cap rates near 4.83% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Augusta Investment Guides

Explore Augusta Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Augusta compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Augusta instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Augusta

Similar Markets in the South

El Campo, TX$240K · $1,560/mo
4.8%
Texarkana, TX$175K · $1,140/mo
4.8%
Del Rio, TX$205K · $1,330/mo
4.8%
Paragould, AR$185K · $1,020/mo
4.8%
Parkersburg, WV$165K · $920/mo
4.8%
Run a BRRRR analysis for Augusta
Model a buy-rehab-refinance deal with Augusta data pre-loaded.
Open BRRRR Calculator →