%
CapRateCity
Free cap rate calculators for every US market
MarketsWisconsinBeaver Dam

Cap Rate Analysis: Beaver Dam, WI

Investment metrics, interactive calculators, and data-driven analysis for Beaver Dam rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $310,000 median price and $1,220/mo median rent
Est. Cap Rate
1.78%
1% Rule
0.39%
Fails
GRM
21.2x
Price / Income
5.8x

Market Data

Median Home Price$310,000
Median Monthly Rent$1,220
Property Tax Rate1.88%
Population50,000
Population Growth0.5% / yr
Median Household Income$53,700
Vacancy Rate5.5%
Annual Appreciation2.4%

Cap Rate Calculator — Beaver Dam

Pre-filled with Beaver Dam medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.88% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
1.33%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$4,127
net operating income
Gross Rent Multiplier
21.2x
High (>15)
1% Rule
0.39%
✗ Fails
Monthly Cash Flow
$344
before debt service
Annual Breakdown
Gross Rental Income$14,640
Less Vacancy−$805
Effective Income$13,835
Less Operating Expenses−$9,708
Net Operating Income$4,127
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Beaver Dam

Factor in financing to see your actual return on invested capital in Beaver Dam.

$
$77,500
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-11.17%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$86,800
$77,500 down + $9,300 closing
Monthly Mortgage
$1,516
on $233K loan
Monthly Cash Flow
$-808
after all expenses
Annual Cash Flow
$-9,693
before taxes
Cash Flow Breakdown
Monthly Rent$1,220
Less Expenses−$512
Less Mortgage−$1,516
Monthly Cash Flow$-808

Is Beaver Dam a Good Place to Invest in Rental Property?

Beaver Dam, WI has a population of 50,000 and has been growing at 0.5% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $310,000 paired with median rents of $1,220/mo produces an estimated cap rate of 1.78%.

Property taxes at 1.88% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 5.5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 5.8x, homes cost about 5.8 times the local median income of $53,700. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 2.4% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Beaver Dam is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Beaver Dam Investment Guides

Explore Beaver Dam Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Beaver Dam compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the Midwest

Milwaukee, WI$370K · $1,480/mo
1.8%
Wausau, WI$255K · $1,000/mo
1.8%
Madison, WI$435K · $1,660/mo
1.7%
Ashland, OH$235K · $890/mo
1.9%
Vermillion, SD$280K · $950/mo
1.9%
Run a BRRRR analysis for Beaver Dam
Model a buy-rehab-refinance deal with Beaver Dam data pre-loaded.
Open BRRRR Calculator →