%
CapRateCity
Free cap rate calculators for every US market
MarketsWisconsinMadison

Madison, WI Cap Rate: 1.73% — Rental Property Analysis

Madison runs one of the lowest vacancy rates of any midsize metro in the country — a function of three demand drivers stacking on top of each other (a major flagship university, a Fortune 500 tech employer that's effectively recession-proof, and a state capital). The 1.73% cap rate at a $435,000 median price reflects what happens when stable demand outpaces supply for two decades. The 0.38% rent-to-price ratio sits below the 1% rule but the underlying vacancy stability is unmatched at this metro size. Population growth at 1.2%/yr is durable.

Employment is anchored by the University of Wisconsin-Madison (the flagship campus with ~50K students, a large employer in its own right, and the UW Hospital and Clinics system), Epic Systems (the dominant US healthcare-records software company, headquartered in Verona just outside Madison — a major and growing employer that pulls in highly-paid engineers), American Family Insurance, Exact Sciences (Cologuard manufacturer), CUNA Mutual, the Wisconsin state government, and the broader hospital and biotech ecosystem. Submarkets stratify by proximity to UW and Epic: Downtown / Isthmus / Tenney-Lapham are walkable urban with premium rents and strong student-and-professional demand; Westmorland, Nakoma, and University Heights are premium family-school zones near campus; East Side and Atwood Avenue are gentrifying creative-class; Verona and Middleton are the Epic-commuter suburbs at premium pricing; the Far West and south Madison offer deeper-value inventory.

Wisconsin property tax at 1.85% is moderate by national standards but on the higher end for the Midwest. Wisconsin state income tax is graduated, with a top rate around 7.65% — landlords with substantial portfolios should plan around the bracket structure. Insurance is reasonable. The structural risks: student-market exposure produces some summer vacancy if leases aren't structured for 12-month June-to-June or August-to-August cycles, and Epic's outsized influence means the entire metro has meaningful single-employer concentration risk (though Epic has been hiring continuously for two decades). For investors who want the lowest-vacancy metro in the Midwest with a defensible employer mix, Madison's structural durability is hard to match.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $435,000 median price and $1,660/mo median rent
Est. Cap Rate
1.73%
1% Rule
0.38%
Fails
GRM
21.8x
Price / Income
6.4x

Market Data

Median Home Price$435,000
Median Monthly Rent$1,660
Property Tax Rate1.85%
Population280,904
Population Growth1.2% / yr
Median Household Income$68,400
Vacancy Rate4.4%
Annual Appreciation3%

2026 Market Update: Madison

Madison's 0.4% rent-to-price ratio is well below the 1% rule. At median prices of $435,000, the $1,660/mo rent produces only $626/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($87K at 7%) would result in approximately $-1,688/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 40% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Madison a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Madison

All figures below are computed from Madison's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$8,048
Monthly$671
% of Gross Rent40.4%

At 1.85% effective rate on the $435,000 median price, the annual tax bill is $8,048 — that's very high (top 15% of US markets) (+75% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Madison continues appreciating at 3%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$435K$1,6601.7%
Year 1$448K$1,7101.7%
Year 2$461K$1,7611.7%
Year 3$475K$1,8141.7%
Year 4$490K$1,8681.7%
Year 5$504K$1,9241.7%

Three Financing Scenarios

Same median-priced Madison property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$435K$626$7,5161.7%
20% down conventional @ 7%$100K$-1,688$-20,254-20.2%
25% down DSCR @ 8.5%$126K$-1,883$-22,590-17.9%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$326K$1,411$6,1371.9%$511
At median$435K$1,660$6,0691.4%$506
Above median (~125% price)$544K$1,909$6,0001.1%$500

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Madison's historical appreciation rate of 3%:

Cash Flow (5yr)$-101,272
Appreciation$69K
Principal Paydown$26K
Total Return$-5,888

On a $87K down payment, that's a -6.8% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Madison

Automated checks against the underlying data — surface only the risks that actually apply to Madison, not generic boilerplate:

Watch closelyProperty tax rate of 1.85% is among the highest in the country. Taxes consume a meaningful share of gross rent — see the tax breakdown above. Stress-test for assessment increases.
Watch closelyRent-to-price ratio of 0.38% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 6.4x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Madison

Pre-filled with Madison medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.85% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
1.30%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$5,664
net operating income
Gross Rent Multiplier
21.8x
High (>15)
1% Rule
0.38%
✗ Fails
Monthly Cash Flow
$472
before debt service
Annual Breakdown
Gross Rental Income$19,920
Less Vacancy−$876
Effective Income$19,044
Less Operating Expenses−$13,380
Net Operating Income$5,664
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Madison

Factor in financing to see your actual return on invested capital in Madison.

$
$108,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-11.47%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$121,800
$108,750 down + $13,050 closing
Monthly Mortgage
$2,127
on $326K loan
Monthly Cash Flow
$-1,164
after all expenses
Annual Cash Flow
$-13,967
before taxes
Cash Flow Breakdown
Monthly Rent$1,660
Less Expenses−$697
Less Mortgage−$2,127
Monthly Cash Flow$-1,164

Is Madison a Good Place to Invest in Rental Property?

Madison, WI has a population of 280,904 and has been growing at 1.2% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $435,000 paired with median rents of $1,660/mo produces an estimated cap rate of 1.73%.

Property taxes at 1.85% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 4.4% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 6.4x, homes cost about 6.4 times the local median income of $68,400. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 3% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Madison is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Madison Investment Guides

Explore Madison Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Madison compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Madison instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Madison

Similar Markets in the Midwest

Wausau, WI$255K · $1,000/mo
1.8%
Beaver Dam, WI$310K · $1,220/mo
1.8%
Milwaukee, WI$370K · $1,480/mo
1.8%
Fond du Lac, WI$280K · $1,070/mo
1.7%
Oshkosh, WI$290K · $1,100/mo
1.6%
Run a BRRRR analysis for Madison
Model a buy-rehab-refinance deal with Madison data pre-loaded.
Open BRRRR Calculator →