%
CapRateCity
Free cap rate calculators for every US market
MarketsMichiganAnn Arbor

Ann Arbor, MI Cap Rate: 3.51% — Rental Property Analysis

Ann Arbor is one of the most economically defensible mid-size metros in the country — a Big Ten flagship university, a top-10 US academic medical center, and a tech ecosystem that's genuinely diversified beyond the auto industry that dominates the rest of Michigan. The 3.51% cap rate at a $405,000 median price reflects sustained pricing pressure from professional and academic in-migration. The 0.50% rent-to-price ratio sits well below the 1% rule. Population growth at 0.8%/yr is steady; the underlying tenant durability is what makes the math work.

Employment is anchored by the University of Michigan (the state flagship with ~50K students, one of the largest US employers in higher education, and the Michigan Medicine health system that's among the top US academic medical centers), the broader Ann Arbor tech ecosystem (Domino's HQ, KLA Corporation, Google's Ann Arbor office, Duo Security, plus dozens of smaller startups and the university spinout pipeline), Toyota North America's R&D operations, Hyundai-Kia America Technical Center, the broader auto-research cluster, and Eastern Michigan University nearby in Ypsilanti. Submarkets stratify by school district and proximity to campus: Burns Park, Old West Side, and Water Hill are premium walkable urban with strong appreciation; the Pittsfield Township and Saline area draws family-school suburban; the Ypsilanti / Eastern Michigan zone offers materially cheaper basis with different tenant pool; the campus and South University zones are student-heavy with operational complexity.

Michigan property tax at 1.48% is moderate but the assessment structure has a quirky Proposal A cap that resets on sale — new buyers can pay materially more than seller's old bill; model carefully. Michigan state income tax is a flat ~4.25%. Insurance is reasonable. The structural advantages: UM and Michigan Medicine combined are recession-resilient in a way auto-dependent Michigan metros aren't; the academic+tech employer mix produces a white-collar, high-credit tenant base unusual for Michigan; sustained appreciation has continued through every recent economic cycle. The structural risks: student-market exposure in campus-adjacent inventory; sustained pricing pressure has compressed cap rates well below where rents support cash flow at the median. Ann Arbor is the most defensible Michigan investment market, but it's an appreciation-and-durability play, not turnkey cash flow.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $405,000 median price and $2,040/mo median rent
Est. Cap Rate
3.51%
1% Rule
0.50%
Fails
GRM
16.5x
Price / Income
5.9x

Market Data

Median Home Price$405,000
Median Monthly Rent$2,040
Property Tax Rate1.48%
Population125,710
Population Growth0.8% / yr
Median Household Income$68,200
Vacancy Rate4.2%
Annual Appreciation3%

2026 Market Update: Ann Arbor

Ann Arbor's 0.5% rent-to-price ratio is well below the 1% rule. At median prices of $405,000, the $2,040/mo rent produces only $1,185/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($81K at 7%) would result in approximately $-970/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 24% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Ann Arbor a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Ann Arbor

All figures below are computed from Ann Arbor's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$5,994
Monthly$500
% of Gross Rent24.5%

At 1.48% effective rate on the $405,000 median price, the annual tax bill is $5,994 — that's above national average (+40% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Ann Arbor continues appreciating at 3%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$405K$2,0403.5%
Year 1$417K$2,1013.5%
Year 2$430K$2,1643.5%
Year 3$443K$2,2293.5%
Year 4$456K$2,2963.5%
Year 5$470K$2,3653.5%

Three Financing Scenarios

Same median-priced Ann Arbor property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$405K$1,185$14,2183.5%
20% down conventional @ 7%$93K$-970$-11,637-12.5%
25% down DSCR @ 8.5%$117K$-1,151$-13,812-11.8%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$304K$1,734$10,8943.6%$908
At median$405K$2,040$11,9212.9%$993
Above median (~125% price)$506K$2,346$12,9482.6%$1,079

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Ann Arbor's historical appreciation rate of 3%:

Cash Flow (5yr)$-58,187
Appreciation$65K
Principal Paydown$24K
Total Return$31K

On a $81K down payment, that's a 37.8% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Ann Arbor

Automated checks against the underlying data — surface only the risks that actually apply to Ann Arbor, not generic boilerplate:

Worth notingProperty tax rate of 1.48% is above national average. Verify the assessed value before purchase — sale-triggered reassessments can push your actual bill up.
Watch closelyRent-to-price ratio of 0.50% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.

Cap Rate Calculator — Ann Arbor

Pre-filled with Ann Arbor medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.48% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.82%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$11,428
net operating income
Gross Rent Multiplier
16.5x
High (>15)
1% Rule
0.50%
✗ Fails
Monthly Cash Flow
$952
before debt service
Annual Breakdown
Gross Rental Income$24,480
Less Vacancy−$1,028
Effective Income$23,452
Less Operating Expenses−$12,024
Net Operating Income$11,428
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Ann Arbor

Factor in financing to see your actual return on invested capital in Ann Arbor.

$
$101,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-8.44%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$113,400
$101,250 down + $12,150 closing
Monthly Mortgage
$1,980
on $304K loan
Monthly Cash Flow
$-797
after all expenses
Annual Cash Flow
$-9,567
before taxes
Cash Flow Breakdown
Monthly Rent$2,040
Less Expenses−$857
Less Mortgage−$1,980
Monthly Cash Flow$-797

Is Ann Arbor a Good Place to Invest in Rental Property?

Ann Arbor, MI has a population of 125,710 and has been growing at 0.8% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $405,000 paired with median rents of $2,040/mo produces an estimated cap rate of 3.51%.

Property taxes at 1.48% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 4.2% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 5.9x, homes cost about 5.9 times the local median income of $68,200. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 3% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Ann Arbor is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Ann Arbor Investment Guides

Explore Ann Arbor Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Ann Arbor compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Ann Arbor instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Ann Arbor

Similar Markets in the Midwest

Sioux City, IA$215K · $1,120/mo
3.5%
Cincinnati, OH$300K · $1,540/mo
3.5%
Freeport, IL$150K · $850/mo
3.5%
Fort Wayne, IN$250K · $1,150/mo
3.5%
Davenport, IA$185K · $950/mo
3.5%
Run a BRRRR analysis for Ann Arbor
Model a buy-rehab-refinance deal with Ann Arbor data pre-loaded.
Open BRRRR Calculator →