%
CapRateCity
Free cap rate calculators for every US market
MarketsIndianaFort Wayne

Fort Wayne, IN Cap Rate: 3.55% — Rental Property Analysis

Fort Wayne is the second-largest metro in Indiana and one of the more genuinely diversified mid-size Midwest markets — anchored by two competing major health systems, a deep manufacturing legacy, and unusually strong employer mix for a metro this size. The 3.55% cap rate at a $250,000 median price keeps the 0.46% rent-to-price ratio close to functional. Population growth at 0.7%/yr is steady.

Employment is anchored by Parkview Health (the dominant regional medical system — Parkview Regional Medical Center is one of the largest hospitals in Indiana, with continuing expansion), Lutheran Health Network (the competing major health system — Lutheran Hospital plus the broader network), General Motors Fort Wayne Assembly (the major truck assembly plant — builds Chevrolet Silverado and GMC Sierra, with the supplier ecosystem extending throughout the metro), BAE Systems (defense electronics manufacturing), Lincoln Financial Group's major Fort Wayne operations (historic HQ presence), Steel Dynamics (the steel manufacturer, headquartered in Fort Wayne), Vera Bradley (HQ — the bag and accessories company), the broader Allen County government, and Indiana Tech and Purdue Fort Wayne. Submarkets stratify cleanly: the West Central historic neighborhood is walkable urban with strong appreciation; the broader Aboite Township and the southwest suburbs draw professional family rentals at premium pricing; the north Fort Wayne (Cedar Canyon area) extends with newer construction; the broader central and southeast zones offer deeper-value workforce inventory.

Indiana property tax at 0.85% is among the lower rates nationally, with Indiana's 1%/2%/3% tax cap on residential/agricultural/other providing predictable upside protection. Indiana state income tax is a flat ~3.05%. Insurance is reasonable. The structural advantages: Parkview + Lutheran + GM + BAE + Steel Dynamics + Lincoln Financial is a genuinely diversified employer mix unusual for a metro this size; the two-major-hospital competition has driven sustained capital investment in the medical district; cost basis is materially below Indianapolis. The structural risks: GM concentration matters for some submarkets (the assembly plant is a major regional employer), and the broader Midwest manufacturing economy is sensitive to auto-industry cycles. For investors who want Indiana exposure outside Indianapolis with a genuinely diversified employer base, Fort Wayne is the most underrated Indiana mid-size option.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $250,000 median price and $1,150/mo median rent
Est. Cap Rate
3.55%
1% Rule
0.46%
Fails
GRM
18.1x
Price / Income
5.1x

Market Data

Median Home Price$250,000
Median Monthly Rent$1,150
Property Tax Rate0.85%
Population270,402
Population Growth0.7% / yr
Median Household Income$48,600
Vacancy Rate5.8%
Annual Appreciation2.5%

2026 Market Update: Fort Wayne

Fort Wayne's 0.5% rent-to-price ratio is well below the 1% rule. At median prices of $250,000, the $1,150/mo rent produces only $740/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($50K at 7%) would result in approximately $-590/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 18.1x gross rent multiplier and 5.8% vacancy rate position Fort Wayne as a growth-dependent market. With annual appreciation at 2.5%, total returns (cash flow + equity growth) run approximately 6.0% before financing leverage.

Deal Modeling & Scenarios for Fort Wayne

All figures below are computed from Fort Wayne's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$2,125
Monthly$177
% of Gross Rent15.4%

At 0.85% effective rate on the $250,000 median price, the annual tax bill is $2,125 — that's near national average (-20% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Fort Wayne continues appreciating at 2.5%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$250K$1,1503.5%
Year 1$256K$1,1853.6%
Year 2$263K$1,2203.6%
Year 3$269K$1,2573.6%
Year 4$276K$1,2943.6%
Year 5$283K$1,3333.6%

Three Financing Scenarios

Same median-priced Fort Wayne property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$250K$740$8,8753.5%
20% down conventional @ 7%$58K$-590$-7,085-12.3%
25% down DSCR @ 8.5%$73K$-702$-8,428-11.6%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$188K$978$6,8343.6%$569
At median$250K$1,150$7,6673.1%$639
Above median (~125% price)$313K$1,323$8,5092.7%$709

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Fort Wayne's historical appreciation rate of 2.5%:

Cash Flow (5yr)$-35,427
Appreciation$33K
Principal Paydown$15K
Total Return$12K

On a $50K down payment, that's a 24.9% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Fort Wayne

Automated checks against the underlying data — surface only the risks that actually apply to Fort Wayne, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.46% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.

Cap Rate Calculator — Fort Wayne

Pre-filled with Fort Wayne medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.85% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.96%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$7,396
net operating income
Gross Rent Multiplier
18.1x
High (>15)
1% Rule
0.46%
✗ Fails
Monthly Cash Flow
$616
before debt service
Annual Breakdown
Gross Rental Income$13,800
Less Vacancy−$800
Effective Income$13,000
Less Operating Expenses−$5,604
Net Operating Income$7,396
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Fort Wayne

Factor in financing to see your actual return on invested capital in Fort Wayne.

$
$62,500
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-9.52%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$70,000
$62,500 down + $7,500 closing
Monthly Mortgage
$1,222
on $188K loan
Monthly Cash Flow
$-555
after all expenses
Annual Cash Flow
$-6,664
before taxes
Cash Flow Breakdown
Monthly Rent$1,150
Less Expenses−$483
Less Mortgage−$1,222
Monthly Cash Flow$-555

Is Fort Wayne a Good Place to Invest in Rental Property?

Fort Wayne, IN has a population of 270,402 and has been growing at 0.7% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $250,000 paired with median rents of $1,150/mo produces an estimated cap rate of 3.55%.

Property taxes at 0.85% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 5.8% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 5.1x, homes cost about 5.1 times the local median income of $48,600. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 2.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Fort Wayne is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Fort Wayne Investment Guides

Explore Fort Wayne Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Fort Wayne compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Fort Wayne instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Fort Wayne

Similar Markets in the Midwest

Freeport, IL$150K · $850/mo
3.5%
Sioux City, IA$215K · $1,120/mo
3.5%
Ann Arbor, MI$405K · $2,040/mo
3.5%
Fort Leonard Wood, MO$220K · $1,100/mo
3.6%
Carbondale, IL$150K · $860/mo
3.6%
Run a BRRRR analysis for Fort Wayne
Model a buy-rehab-refinance deal with Fort Wayne data pre-loaded.
Open BRRRR Calculator →