%
CapRateCity
Free cap rate calculators for every US market
MarketsOhioDayton

Dayton, OH Cap Rate: 1.88% — Rental Property Analysis

Dayton has one of the more genuinely defensible employment bases in the Midwest — Wright-Patterson Air Force Base is one of the largest single-site military installations in the country, the Air Force Research Lab is headquartered there, and the broader aerospace ecosystem produces an unusually high-credit tenant base for a metro at this price level. The 1.88% cap rate at a $250,000 median price keeps the 0.38% rent-to-price ratio close to functional. Population growth at -0.1%/yr is essentially flat — Dayton has been losing population for decades, though the trajectory has stabilized.

Employment is anchored by Wright-Patterson Air Force Base (the largest single-site Air Force base in the country — Air Force Materiel Command headquarters, the National Air and Space Intelligence Center, the Air Force Research Lab, the Air Force Institute of Technology, plus the broader Department of Defense civilian workforce — collectively the largest single-employer footprint in Ohio), Premier Health and Kettering Health systems, the University of Dayton (private Catholic university with strong engineering and research), Wright State University (Wright-Patterson adjacent), CareSource (Medicaid managed care HQ), the broader aerospace supplier cluster, and Procter & Gamble's Cincinnati-area operations spill into Dayton. The tenant base skews engineer / military officer / defense contractor — a high-credit, low-turnover profile unusual for an Ohio metro at this price level. Submarkets stratify cleanly: Oakwood and Kettering are premium suburban-school zones drawing officer family rentals; the Belmont and South Park historic districts have walkable urban character; Beavercreek (closer to Wright-Patterson) draws military and contractor family rentals at premium pricing; West Dayton offers deeper-value inventory with significant operational complexity.

Ohio property tax at 1.6% is moderate, with Montgomery County's assessment process producing predictable annual increases. Ohio state income tax tops near 3.5%. Insurance is reasonable. The structural advantages: BAH supports a predictable rent floor in Wright-Patterson-adjacent submarkets; defense employment is genuinely durable across economic cycles; the contractor and aerospace tenant base is unusually high-credit. The structural risks to underwrite: any major BRAC or force-structure decision affecting Wright-Patterson would directly affect Dayton rents (though the diverse mission set — research, intel, logistics, training — makes the base less consolidable than single-mission bases), and the Dayton population trajectory remains a long-term concern. For investors who want a high-quality tenant base in a low-cost-basis Midwest market, Dayton is the most underrated Ohio choice.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $250,000 median price and $960/mo median rent
Est. Cap Rate
1.88%
1% Rule
0.38%
Fails
GRM
21.7x
Price / Income
6.9x

Market Data

Median Home Price$250,000
Median Monthly Rent$960
Property Tax Rate1.6%
Population140,407
Population Growth-0.1% / yr
Median Household Income$36,200
Vacancy Rate7.2%
Annual Appreciation2%

2026 Market Update: Dayton

Dayton's 0.4% rent-to-price ratio is well below the 1% rule. At median prices of $250,000, the $960/mo rent produces only $391/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($50K at 7%) would result in approximately $-939/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 35% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Dayton a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Dayton

All figures below are computed from Dayton's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$4,000
Monthly$333
% of Gross Rent34.7%

At 1.6% effective rate on the $250,000 median price, the annual tax bill is $4,000 — that's very high (top 15% of US markets) (+51% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Dayton continues appreciating at 2%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$250K$9601.9%
Year 1$255K$9891.9%
Year 2$260K$1,0181.9%
Year 3$265K$1,0491.9%
Year 4$271K$1,0802.0%
Year 5$276K$1,1132.0%

Three Financing Scenarios

Same median-priced Dayton property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$250K$391$4,6911.9%
20% down conventional @ 7%$58K$-939$-11,269-19.6%
25% down DSCR @ 8.5%$73K$-1,051$-12,612-17.4%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$188K$816$3,7702.0%$314
At median$250K$960$3,8471.5%$321
Above median (~125% price)$313K$1,104$3,9241.3%$327

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Dayton's historical appreciation rate of 2%:

Cash Flow (5yr)$-56,347
Appreciation$26K
Principal Paydown$15K
Total Return$-15,327

On a $50K down payment, that's a -30.7% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Dayton

Automated checks against the underlying data — surface only the risks that actually apply to Dayton, not generic boilerplate:

Watch closelyPopulation is declining at -0.1% per year. Tenant demand erodes over multi-year holds in shrinking metros — underwrite with conservative rent growth (0–1%) and elevated vacancy (8–10%).
Worth notingVacancy at 7.2% runs slightly above national average. Conservative underwriting (7% vacancy) recommended.
Watch closelyProperty tax rate of 1.6% is among the highest in the country. Taxes consume a meaningful share of gross rent — see the tax breakdown above. Stress-test for assessment increases.
Watch closelyRent-to-price ratio of 0.38% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 6.9x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Dayton

Pre-filled with Dayton medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.6% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
1.45%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$3,623
net operating income
Gross Rent Multiplier
21.7x
High (>15)
1% Rule
0.38%
✗ Fails
Monthly Cash Flow
$302
before debt service
Annual Breakdown
Gross Rental Income$11,520
Less Vacancy−$829
Effective Income$10,691
Less Operating Expenses−$7,068
Net Operating Income$3,623
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Dayton

Factor in financing to see your actual return on invested capital in Dayton.

$
$62,500
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-11.41%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$70,000
$62,500 down + $7,500 closing
Monthly Mortgage
$1,222
on $188K loan
Monthly Cash Flow
$-665
after all expenses
Annual Cash Flow
$-7,984
before taxes
Cash Flow Breakdown
Monthly Rent$960
Less Expenses−$403
Less Mortgage−$1,222
Monthly Cash Flow$-665

Is Dayton a Good Place to Invest in Rental Property?

Dayton, OH has a population of 140,407 and has been growing at -0.1% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $250,000 paired with median rents of $960/mo produces an estimated cap rate of 1.88%.

Property taxes at 1.6% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 7.2% runs above average, which increases cash flow volatility and warrants conservative underwriting.

At a price-to-income ratio of 6.9x, homes cost about 6.9 times the local median income of $36,200. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Dayton is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Dayton Investment Guides

Explore Dayton Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Dayton compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Dayton instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Dayton

Similar Markets in the Midwest

Vermillion, SD$280K · $950/mo
1.9%
Ashland, OH$235K · $890/mo
1.9%
Garden City, KS$225K · $820/mo
2.0%
Milwaukee, WI$370K · $1,480/mo
1.8%
Beaver Dam, WI$310K · $1,220/mo
1.8%
Run a BRRRR analysis for Dayton
Model a buy-rehab-refinance deal with Dayton data pre-loaded.
Open BRRRR Calculator →