%
CapRateCity
Free cap rate calculators for every US market
MarketsKansasGarden City

Cap Rate Analysis: Garden City, KS

Investment metrics, interactive calculators, and data-driven analysis for Garden City rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $225,000 median price and $820/mo median rent
Est. Cap Rate
1.96%
1% Rule
0.36%
Fails
GRM
22.9x
Price / Income
4.1x

Market Data

Median Home Price$225,000
Median Monthly Rent$820
Property Tax Rate1.38%
Population50,000
Population Growth0.7% / yr
Median Household Income$55,200
Vacancy Rate5.3%
Annual Appreciation2.5%

Cap Rate Calculator — Garden City

Pre-filled with Garden City medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.38% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
1.57%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$3,534
net operating income
Gross Rent Multiplier
22.9x
High (>15)
1% Rule
0.36%
✗ Fails
Monthly Cash Flow
$295
before debt service
Annual Breakdown
Gross Rental Income$9,840
Less Vacancy−$522
Effective Income$9,318
Less Operating Expenses−$5,784
Net Operating Income$3,534
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Garden City

Factor in financing to see your actual return on invested capital in Garden City.

$
$56,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-11.89%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$63,000
$56,250 down + $6,750 closing
Monthly Mortgage
$1,100
on $169K loan
Monthly Cash Flow
$-624
after all expenses
Annual Cash Flow
$-7,489
before taxes
Cash Flow Breakdown
Monthly Rent$820
Less Expenses−$344
Less Mortgage−$1,100
Monthly Cash Flow$-624

Is Garden City a Good Place to Invest in Rental Property?

Garden City, KS has a population of 50,000 and has been growing at 0.7% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $225,000 paired with median rents of $820/mo produces an estimated cap rate of 1.96%.

Property taxes at 1.38% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 5.3% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 4.1x, homes cost about 4.1 times the local median income of $55,200. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 2.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Garden City is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Garden City Investment Guides

Explore Garden City Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Garden City compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the Midwest

Brainerd, MN$345K · $1,180/mo
2.0%
Maryville, MO$215K · $770/mo
2.0%
Stevens Point, WI$305K · $1,260/mo
2.0%
Dayton, OH$250K · $960/mo
1.9%
Vermillion, SD$280K · $950/mo
1.9%
Run a BRRRR analysis for Garden City
Model a buy-rehab-refinance deal with Garden City data pre-loaded.
Open BRRRR Calculator →