%
CapRateCity
Free cap rate calculators for every US market
MarketsMissouriMaryville

Cap Rate Analysis: Maryville, MO

Investment metrics, interactive calculators, and data-driven analysis for Maryville rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $215,000 median price and $770/mo median rent
Est. Cap Rate
1.99%
1% Rule
0.36%
Fails
GRM
23.3x
Price / Income
4.5x

Market Data

Median Home Price$215,000
Median Monthly Rent$770
Property Tax Rate1.25%
Population50,000
Population Growth0.5% / yr
Median Household Income$48,140
Vacancy Rate6%
Annual Appreciation2.5%

Cap Rate Calculator — Maryville

Pre-filled with Maryville medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.25% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
1.61%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$3,466
net operating income
Gross Rent Multiplier
23.3x
High (>15)
1% Rule
0.36%
✗ Fails
Monthly Cash Flow
$289
before debt service
Annual Breakdown
Gross Rental Income$9,240
Less Vacancy−$554
Effective Income$8,686
Less Operating Expenses−$5,220
Net Operating Income$3,466
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Maryville

Factor in financing to see your actual return on invested capital in Maryville.

$
$53,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-12.04%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$60,200
$53,750 down + $6,450 closing
Monthly Mortgage
$1,051
on $161K loan
Monthly Cash Flow
$-604
after all expenses
Annual Cash Flow
$-7,251
before taxes
Cash Flow Breakdown
Monthly Rent$770
Less Expenses−$323
Less Mortgage−$1,051
Monthly Cash Flow$-604

Is Maryville a Good Place to Invest in Rental Property?

Maryville, MO has a population of 50,000 and has been growing at 0.5% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $215,000 paired with median rents of $770/mo produces an estimated cap rate of 1.99%.

Property taxes at 1.25% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 6% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 4.5x, homes cost about 4.5 times the local median income of $48,140. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 2.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Maryville is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Maryville Investment Guides

Explore Maryville Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Maryville compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the Midwest

Brainerd, MN$345K · $1,180/mo
2.0%
Stevens Point, WI$305K · $1,260/mo
2.0%
Garden City, KS$225K · $820/mo
2.0%
Urbana, OH$240K · $950/mo
2.1%
Rolla, MO$225K · $820/mo
2.1%
Run a BRRRR analysis for Maryville
Model a buy-rehab-refinance deal with Maryville data pre-loaded.
Open BRRRR Calculator →