%
CapRateCity
Free cap rate calculators for every US market
← All markets

Cap Rate Analysis: Champaign, IL

Investment metrics, interactive calculators, and data-driven analysis for Champaign rental properties.

Challenging for pure cash flow
Based on $175,000 median price and $1,050/mo median rent
Est. Cap Rate
3.96%
1% Rule
0.60%
Fails
GRM
13.9x
Price / Income
4.1x

Market Data

Median Home Price$175,000
Median Monthly Rent$1,050
Property Tax Rate2.04%
Population93,000
Population Growth0.5% / yr
Median Household Income$42,400
Vacancy Rate5.5%
Annual Appreciation2.2%

Cap Rate Calculator — Champaign

Pre-filled with Champaign medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
2.04% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.07%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$5,367
net operating income
Gross Rent Multiplier
13.9x
Good (<15)
1% Rule
0.60%
✗ Fails
Monthly Cash Flow
$447
before debt service
Annual Breakdown
Gross Rental Income$12,600
Less Vacancy−$693
Effective Income$11,907
Less Operating Expenses−$6,540
Net Operating Income$5,367

Cash-on-Cash Return — Champaign

Factor in financing to see your actual return on invested capital in Champaign.

$
$43,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-6.04%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$49,000
$43,750 down + $5,250 closing
Monthly Mortgage
$856
on $131K loan
Monthly Cash Flow
$-247
after all expenses
Annual Cash Flow
$-2,960
before taxes
Cash Flow Breakdown
Monthly Rent$1,050
Less Expenses−$441
Less Mortgage−$856
Monthly Cash Flow$-247

Is Champaign a Good Place to Invest in Rental Property?

Champaign, IL has a population of 93,000 and has been growing at 0.5% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $175,000 paired with median rents of $1,050/mo produces an estimated cap rate of 3.96%.

Property taxes at 2.04% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 5.5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 4.1x, homes cost about 4.1 times the local median income of $42,400. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 2.2% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Champaign is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Run a BRRRR analysis for Champaign
Model a buy-rehab-refinance deal with Champaign data pre-loaded.
Open BRRRR Calculator →