%
CapRateCity
Free cap rate calculators for every US market
MarketsMinnesotaSt. Paul

St. Paul, MN Cap Rate: 3.03% — Rental Property Analysis

St. Paul is the more cash-flow-friendly half of the Twin Cities — entry prices run meaningfully below Minneapolis at similar quality, and the 3.03% cap rate at a $380,000 median price produces a 0.44% rent-to-price ratio that gets closer to the 1% rule than Minneapolis does at the same metro. Employment is anchored by the state government (Minnesota's capital), 3M's global headquarters in Maplewood just outside city limits, Ecolab, Securian Financial, the University of St. Thomas, Macalester, and a deep medical and educational anchor base shared with the broader metro.

Submarkets stratify around the Mississippi and the rail corridor. Highland Park, Mac-Groveland, and Crocus Hill have walkable owner-occupant character with university-adjacent rental demand at premium pricing. The Cathedral Hill / Summit Avenue corridor offers historic Victorian-era housing stock with tenant demand to match. Como, Hamline-Midway, and St. Anthony Park have mid-tier neighborhood rentals. The East Side and parts of the Frogtown/Rondo area have deeper-value inventory with submarket-quality realities investors should understand before remote-buying. Roseville, Maplewood, and Woodbury (in the eastern suburbs) draw family rentals at premium pricing.

St. Paul passed rent stabilization in 2021 capping annual increases at 3% for most properties — this is the single biggest underwriting variable separating St. Paul from Minneapolis. The ordinance has been amended since passage (exemptions for newer construction, hardship provisions for property owners), but the structural rent-growth ceiling remains. Property tax at 1.15% is meaningful and Ramsey County reassesses annually. Winter capex realities mirror Minneapolis. The investor edge in St. Paul is understanding which properties are exempt from rent stabilization, the appeal mechanics, and how the ordinance interacts with capital improvements and tenant turnover.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $380,000 median price and $1,660/mo median rent
Est. Cap Rate
3.03%
1% Rule
0.44%
Fails
GRM
19.1x
Price / Income
6.5x

Market Data

Median Home Price$380,000
Median Monthly Rent$1,660
Property Tax Rate1.15%
Population311,527
Population Growth0.4% / yr
Median Household Income$58,200
Vacancy Rate5%
Annual Appreciation2.6%

2026 Market Update: St. Paul

St. Paul's 0.4% rent-to-price ratio is well below the 1% rule. At median prices of $380,000, the $1,660/mo rent produces only $960/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($76K at 7%) would result in approximately $-1,062/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 22% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes St. Paul a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for St. Paul

All figures below are computed from St. Paul's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$4,370
Monthly$364
% of Gross Rent21.9%

At 1.15% effective rate on the $380,000 median price, the annual tax bill is $4,370 — that's near national average (+8% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If St. Paul continues appreciating at 2.6%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$380K$1,6603.0%
Year 1$390K$1,7103.0%
Year 2$400K$1,7613.1%
Year 3$410K$1,8143.1%
Year 4$421K$1,8683.1%
Year 5$432K$1,9243.1%

Three Financing Scenarios

Same median-priced St. Paul property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$380K$960$11,5143.0%
20% down conventional @ 7%$87K$-1,062$-12,745-14.6%
25% down DSCR @ 8.5%$110K$-1,232$-14,786-13.4%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$285K$1,411$8,9593.1%$747
At median$380K$1,660$9,8472.6%$821
Above median (~125% price)$475K$1,909$10,7352.3%$895

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at St. Paul's historical appreciation rate of 2.6%:

Cash Flow (5yr)$-63,726
Appreciation$52K
Principal Paydown$23K
Total Return$11K

On a $76K down payment, that's a 14.6% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to St. Paul

Automated checks against the underlying data — surface only the risks that actually apply to St. Paul, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.44% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 6.5x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — St. Paul

Pre-filled with St. Paul medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.15% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.49%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$9,444
net operating income
Gross Rent Multiplier
19.1x
High (>15)
1% Rule
0.44%
✗ Fails
Monthly Cash Flow
$787
before debt service
Annual Breakdown
Gross Rental Income$19,920
Less Vacancy−$996
Effective Income$18,924
Less Operating Expenses−$9,480
Net Operating Income$9,444
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — St. Paul

Factor in financing to see your actual return on invested capital in St. Paul.

$
$95,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-10.09%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$106,400
$95,000 down + $11,400 closing
Monthly Mortgage
$1,858
on $285K loan
Monthly Cash Flow
$-895
after all expenses
Annual Cash Flow
$-10,740
before taxes
Cash Flow Breakdown
Monthly Rent$1,660
Less Expenses−$697
Less Mortgage−$1,858
Monthly Cash Flow$-895

Is St. Paul a Good Place to Invest in Rental Property?

St. Paul, MN has a population of 311,527 and has been growing at 0.4% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $380,000 paired with median rents of $1,660/mo produces an estimated cap rate of 3.03%.

Property taxes at 1.15% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 6.5x, homes cost about 6.5 times the local median income of $58,200. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.6% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, St. Paul is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Explore St. Paul Data

Free Download
Top 25 Cash Flow Cities (2026)
See how St. Paul compares to the best cash flow markets in America.
Get the Report →
Analyze listings in St. Paul instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near St. Paul

Similar Markets in the Midwest

Mankato, MN$300K · $1,300/mo
3.0%
Cape Girardeau, MO$225K · $1,010/mo
3.0%
Bloomington, MN$380K · $1,660/mo
3.1%
Minneapolis, MN$380K · $1,660/mo
3.1%
Dublin, OH$320K · $1,480/mo
3.0%
Run a BRRRR analysis for St. Paul
Model a buy-rehab-refinance deal with St. Paul data pre-loaded.
Open BRRRR Calculator →