%
CapRateCity
Free cap rate calculators for every US market
MarketsIowaDavenport

Davenport, IA Cap Rate: 3.46% — Rental Property Analysis

Davenport is the Iowa anchor of the Quad Cities metro (Davenport and Bettendorf on the Iowa side, Moline and Rock Island on the Illinois side) — a Mississippi River metro built around John Deere's headquarters and manufacturing operations, plus deep healthcare and logistics bases. The 3.46% cap rate at a $185,000 median price keeps the 0.51% rent-to-price ratio close to functional. Population growth at 0.1%/yr is essentially flat.

Employment is anchored by John Deere (the agricultural machinery giant — headquartered in nearby Moline IL with major manufacturing operations across the Quad Cities; the Davenport Works in particular is one of the larger US construction-and-forestry equipment plants), the Rock Island Arsenal nearby on Arsenal Island (one of the larger US Army manufacturing arsenals — produces and overhauls military equipment, employs thousands of civilians and contractors), Genesis Medical Center and the broader UnityPoint Health Trinity, the broader Quad Cities healthcare ecosystem, Hy-Vee (the regional grocery chain — Davenport is a major store and operations market), St. Ambrose University and Palmer College of Chiropractic, the Riverboat casinos (Rhythm City Casino), the broader Scott County government, and a meaningful logistics base tied to the Mississippi River barge traffic and the I-80/I-74 corridor. Submarkets stratify cleanly: the historic Hilltop / McClellan Heights areas are walkable urban-historic with strong appreciation; the North Davenport / Eldridge corridor draws professional family rentals; Bettendorf east is the higher-end Iowa-side submarket; the central and west Davenport zones offer deeper-value workforce inventory.

Iowa property tax at 1.52% is moderate. Iowa state income tax is moving toward a flat ~3.9% structure. Insurance is reasonable but verify Mississippi River flood-zone designations carefully — Davenport has experienced major flooding events (the 2019 flood breached the city's temporary barriers and inundated downtown). The structural advantages: John Deere + Arsenal + Genesis + Hy-Vee provides a genuinely diversified employer mix; the Mississippi River barge logistics is durable; cost basis is materially below Des Moines or Chicago. The structural risks: agricultural commodity cycles affect John Deere's manufacturing volume; Mississippi River flooding is the central operational variable — verify floodplain status and flood insurance pricing per parcel; population trajectory has been weak. For investors who want Quad Cities exposure with John Deere's manufacturing durability, Davenport is the most defensible Iowa-side option — but underwrite floodplain exposure honestly.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $185,000 median price and $950/mo median rent
Est. Cap Rate
3.46%
1% Rule
0.51%
Fails
GRM
16.2x
Price / Income
3.8x

Market Data

Median Home Price$185,000
Median Monthly Rent$950
Property Tax Rate1.52%
Population101,000
Population Growth0.1% / yr
Median Household Income$48,200
Vacancy Rate6.2%
Annual Appreciation2%

2026 Market Update: Davenport

Davenport's 0.5% rent-to-price ratio is well below the 1% rule. At median prices of $185,000, the $950/mo rent produces only $533/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($37K at 7%) would result in approximately $-451/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 25% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Davenport a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Davenport

All figures below are computed from Davenport's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$2,812
Monthly$234
% of Gross Rent24.7%

At 1.52% effective rate on the $185,000 median price, the annual tax bill is $2,812 — that's above national average (+43% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Davenport continues appreciating at 2%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$185K$9503.5%
Year 1$189K$9793.5%
Year 2$192K$1,0083.5%
Year 3$196K$1,0383.6%
Year 4$200K$1,0693.6%
Year 5$204K$1,1013.6%

Three Financing Scenarios

Same median-priced Davenport property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$185K$533$6,4013.5%
20% down conventional @ 7%$43K$-451$-5,409-12.7%
25% down DSCR @ 8.5%$54K$-534$-6,403-11.9%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$139K$808$4,8793.5%$407
At median$185K$950$5,3172.9%$443
Above median (~125% price)$231K$1,093$5,7642.5%$480

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Davenport's historical appreciation rate of 2%:

Cash Flow (5yr)$-27,046
Appreciation$19K
Principal Paydown$11K
Total Return$3K

On a $37K down payment, that's a 8.9% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Davenport

Automated checks against the underlying data — surface only the risks that actually apply to Davenport, not generic boilerplate:

Watch closelyProperty tax rate of 1.52% is among the highest in the country. Taxes consume a meaningful share of gross rent — see the tax breakdown above. Stress-test for assessment increases.
Watch closelyRent-to-price ratio of 0.51% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.

Cap Rate Calculator — Davenport

Pre-filled with Davenport medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.52% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.75%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$5,089
net operating income
Gross Rent Multiplier
16.2x
High (>15)
1% Rule
0.51%
✗ Fails
Monthly Cash Flow
$424
before debt service
Annual Breakdown
Gross Rental Income$11,400
Less Vacancy−$707
Effective Income$10,693
Less Operating Expenses−$5,604
Net Operating Income$5,089
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Davenport

Factor in financing to see your actual return on invested capital in Davenport.

$
$46,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-8.19%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$51,800
$46,250 down + $5,550 closing
Monthly Mortgage
$905
on $139K loan
Monthly Cash Flow
$-354
after all expenses
Annual Cash Flow
$-4,243
before taxes
Cash Flow Breakdown
Monthly Rent$950
Less Expenses−$399
Less Mortgage−$905
Monthly Cash Flow$-354

Is Davenport a Good Place to Invest in Rental Property?

Davenport, IA has a population of 101,000 and has been growing at 0.1% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $185,000 paired with median rents of $950/mo produces an estimated cap rate of 3.46%.

Property taxes at 1.52% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 6.2% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 3.8x, homes cost about 3.8 times the local median income of $48,200. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 2% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Davenport is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Davenport Investment Guides

Explore Davenport Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Davenport compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Davenport instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Davenport

Similar Markets in the Midwest

Rockford, IL$210K · $1,200/mo
3.5%
Cincinnati, OH$300K · $1,540/mo
3.5%
Kalamazoo, MI$265K · $1,340/mo
3.4%
Quincy, IL$180K · $1,000/mo
3.4%
Ann Arbor, MI$405K · $2,040/mo
3.5%
Run a BRRRR analysis for Davenport
Model a buy-rehab-refinance deal with Davenport data pre-loaded.
Open BRRRR Calculator →