%
CapRateCity
Free cap rate calculators for every US market
MarketsTexasDallas

Dallas, TX Cap Rate: 2.53% — Rental Property Analysis

Dallas is the largest market in the country's second-largest metroplex, and the investment math reflects DFW's decade-long status as the top US destination for corporate relocations. The 2.53% cap rate at a $360,000 median price sits below the Texas average — DFW has seen real cap rate compression as Toyota, JPMorgan's expansion, Charles Schwab, McKesson, and a dozen other Fortune-500 relocations brought high-income tenants. Population growth at 1.8%/yr is the bull case; the 0.45% rent-to-price ratio is the structural challenge for cash-flow underwriting.

Submarket selection matters enormously because DFW is geographically vast — Dallas proper is just one of 200+ municipalities in the metroplex. Inside the LBJ Loop: Uptown, Oak Lawn, Lakewood, and the M Streets command premium urban rentals; Casa Linda, Lake Highlands, and parts of Pleasant Grove offer deeper value with school-district sensitivity. Outside the city: Plano, Frisco, McKinney, and Allen draw family-rental demand around top-ranked Collin County school districts at premium pricing; Mesquite, Garland, Irving, and Grand Prairie offer working-professional rentals at better cap rate math. The Fort Worth side (Tarrant County) has its own dynamics with slightly better cash flow but lower appreciation.

Texas property tax at 1.8% is the structural challenge — no state income tax, but funding falls on property, and DFW assessed values reset on sale. Verify the seller's tax bill against the new assessed value before underwriting; the "current tax bill" on a listing is almost always optimistic. Hail and tornado risk has pushed insurance premiums up 20–40% across DFW in the past 3 years; roof age and the wind-mitigation discount you can earn with an impact-rated roof matter a lot to the deal economics. Dallas is fundamentally a growth-and-appreciation market at current pricing, not a cash-flow market — underwrite accordingly.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $360,000 median price and $1,630/mo median rent
Est. Cap Rate
2.53%
1% Rule
0.45%
Fails
GRM
18.4x
Price / Income
6.0x

Market Data

Median Home Price$360,000
Median Monthly Rent$1,630
Property Tax Rate1.8%
Population1,318,715
Population Growth1.8% / yr
Median Household Income$60,400
Vacancy Rate5.6%
Annual Appreciation3%

2026 Market Update: Dallas

Dallas's 0.5% rent-to-price ratio is well below the 1% rule. At median prices of $360,000, the $1,630/mo rent produces only $759/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($72K at 7%) would result in approximately $-1,156/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 33% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Dallas a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Dallas

All figures below are computed from Dallas's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$6,480
Monthly$540
% of Gross Rent33.1%

At 1.8% effective rate on the $360,000 median price, the annual tax bill is $6,480 — that's very high (top 15% of US markets) (+70% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Dallas continues appreciating at 3%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$360K$1,6302.5%
Year 1$371K$1,6792.5%
Year 2$382K$1,7292.5%
Year 3$393K$1,7812.5%
Year 4$405K$1,8352.5%
Year 5$417K$1,8902.5%

Three Financing Scenarios

Same median-priced Dallas property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$360K$759$9,1052.5%
20% down conventional @ 7%$83K$-1,156$-13,878-16.8%
25% down DSCR @ 8.5%$104K$-1,318$-15,811-15.1%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$270K$1,386$7,0992.6%$592
At median$360K$1,630$7,4152.1%$618
Above median (~125% price)$450K$1,874$7,7311.7%$644

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Dallas's historical appreciation rate of 3%:

Cash Flow (5yr)$-69,389
Appreciation$57K
Principal Paydown$22K
Total Return$10K

On a $72K down payment, that's a 13.3% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Dallas

Automated checks against the underlying data — surface only the risks that actually apply to Dallas, not generic boilerplate:

Watch closelyProperty tax rate of 1.8% is among the highest in the country. Taxes consume a meaningful share of gross rent — see the tax breakdown above. Stress-test for assessment increases.
Watch closelyRent-to-price ratio of 0.45% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.

Cap Rate Calculator — Dallas

Pre-filled with Dallas medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.8% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
1.95%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$7,029
net operating income
Gross Rent Multiplier
18.4x
High (>15)
1% Rule
0.45%
✗ Fails
Monthly Cash Flow
$586
before debt service
Annual Breakdown
Gross Rental Income$19,560
Less Vacancy−$1,095
Effective Income$18,465
Less Operating Expenses−$11,436
Net Operating Income$7,029
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Dallas

Factor in financing to see your actual return on invested capital in Dallas.

$
$90,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-9.70%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$100,800
$90,000 down + $10,800 closing
Monthly Mortgage
$1,760
on $270K loan
Monthly Cash Flow
$-815
after all expenses
Annual Cash Flow
$-9,782
before taxes
Cash Flow Breakdown
Monthly Rent$1,630
Less Expenses−$685
Less Mortgage−$1,760
Monthly Cash Flow$-815

Is Dallas a Good Place to Invest in Rental Property?

Dallas, TX has a population of 1,318,715 and has been growing at 1.8% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $360,000 paired with median rents of $1,630/mo produces an estimated cap rate of 2.53%.

Property taxes at 1.8% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 5.6% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 6.0x, homes cost about 6.0 times the local median income of $60,400. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 3% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Dallas is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Dallas Investment Guides

Explore Dallas Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Dallas compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Dallas instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Dallas

Similar Markets in the South

Arlington, TX$360K · $1,630/mo
2.5%
Fort Worth, TX$360K · $1,630/mo
2.5%
Gainesville, TX$310K · $1,380/mo
2.5%
Plano, TX$360K · $1,630/mo
2.6%
Denton, TX$360K · $1,630/mo
2.6%
Run a BRRRR analysis for Dallas
Model a buy-rehab-refinance deal with Dallas data pre-loaded.
Open BRRRR Calculator →