%
CapRateCity
Free cap rate calculators for every US market
MarketsFloridaDeltona

Deltona, FL Cap Rate: 4.58% — Rental Property Analysis

Deltona is a mid-range market in the South with a smaller market with 98,200 residents. At a 4.58% estimated cap rate, this is a moderate market where rents of $1,790/mo lag behind home prices. With a median home price of $325,000 and steady population growth supports long-term rental demand, Deltona offers opportunities for investors who source deals carefully.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $325,000 median price and $1,790/mo median rent
Est. Cap Rate
4.58%
1% Rule
0.55%
Fails
GRM
15.1x
Price / Income
6.4x

Market Data

Median Home Price$325,000
Median Monthly Rent$1,790
Property Tax Rate0.87%
Population98,200
Population Growth2% / yr
Median Household Income$50,800
Vacancy Rate5.4%
Annual Appreciation3.5%

2026 Market Update: Deltona

Deltona's 0.6% rent-to-price ratio is well below the 1% rule. At median prices of $325,000, the $1,790/mo rent produces only $1,241/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($65K at 7%) would result in approximately $-488/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

With 2% annual population growth paired with 3.5% home appreciation, Deltona offers a rare combination of current cash flow and future equity upside. The 15.1x gross rent multiplier suggests the market hasn't fully priced in this growth trajectory.

Deal Modeling & Scenarios for Deltona

All figures below are computed from Deltona's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$2,828
Monthly$236
% of Gross Rent13.2%

At 0.87% effective rate on the $325,000 median price, the annual tax bill is $2,828 — that's near national average (-18% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Deltona continues appreciating at 3.5%/yr while rents grow at a conservative 3%/yr, cap rate compresses as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$325K$1,7904.6%
Year 1$336K$1,8444.6%
Year 2$348K$1,8994.5%
Year 3$360K$1,9564.5%
Year 4$373K$2,0154.5%
Year 5$386K$2,0754.5%

Three Financing Scenarios

Same median-priced Deltona property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$325K$1,241$14,8934.6%
20% down conventional @ 7%$75K$-488$-5,855-7.8%
25% down DSCR @ 8.5%$94K$-633$-7,601-8.1%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$244K$1,522$11,2604.6%$938
At median$325K$1,790$12,7563.9%$1,063
Above median (~125% price)$406K$2,059$14,2613.5%$1,188

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Deltona's historical appreciation rate of 3.5%:

Cash Flow (5yr)$-29,277
Appreciation$61K
Principal Paydown$20K
Total Return$51K

On a $65K down payment, that's a 78.8% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Deltona

Automated checks against the underlying data — surface only the risks that actually apply to Deltona, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.55% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 6.4x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Deltona

Pre-filled with Deltona medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.87% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.79%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$12,328
net operating income
Gross Rent Multiplier
15.1x
High (>15)
1% Rule
0.55%
✗ Fails
Monthly Cash Flow
$1,027
before debt service
Annual Breakdown
Gross Rental Income$21,480
Less Vacancy−$1,160
Effective Income$20,320
Less Operating Expenses−$7,992
Net Operating Income$12,328
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Deltona

Factor in financing to see your actual return on invested capital in Deltona.

$
$81,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-7.27%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$91,000
$81,250 down + $9,750 closing
Monthly Mortgage
$1,589
on $244K loan
Monthly Cash Flow
$-551
after all expenses
Annual Cash Flow
$-6,613
before taxes
Cash Flow Breakdown
Monthly Rent$1,790
Less Expenses−$752
Less Mortgage−$1,589
Monthly Cash Flow$-551

Is Deltona a Good Place to Invest in Rental Property?

Deltona, FL has a population of 98,200 and has been growing at 2% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $325,000 paired with median rents of $1,790/mo produces an estimated cap rate of 4.58%.

Property taxes at 0.87% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 5.4% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 6.4x, homes cost about 6.4 times the local median income of $50,800. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 3.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Deltona presents moderate opportunities. Cap rates near 4.58% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Explore Deltona Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Deltona compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Deltona instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Deltona

Similar Markets in the South

Winston, NC$275K · $1,490/mo
4.6%
Georgetown, SC$380K · $1,990/mo
4.6%
Ada, OK$180K · $1,000/mo
4.6%
Daytona Beach, FL$325K · $1,790/mo
4.6%
Broken Arrow, OK$245K · $1,340/mo
4.6%
Run a BRRRR analysis for Deltona
Model a buy-rehab-refinance deal with Deltona data pre-loaded.
Open BRRRR Calculator →