%
CapRateCity
Free cap rate calculators for every US market
MarketsIndianaLafayette

Lafayette, IN Cap Rate: 4.06% — Rental Property Analysis

Lafayette is a mid-range market in the Midwest with a smaller market with 73,000 residents. At a 4.06% estimated cap rate, this is a moderate market where rents of $1,390/mo lag behind home prices. With a median home price of $275,000 and steady population growth supports long-term rental demand, Lafayette offers opportunities for investors who source deals carefully.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $275,000 median price and $1,390/mo median rent
Est. Cap Rate
4.06%
1% Rule
0.51%
Fails
GRM
16.5x
Price / Income
6.0x

Market Data

Median Home Price$275,000
Median Monthly Rent$1,390
Property Tax Rate0.85%
Population73,000
Population Growth0.6% / yr
Median Household Income$46,200
Vacancy Rate5.8%
Annual Appreciation2.4%

2026 Market Update: Lafayette

Lafayette's 0.5% rent-to-price ratio is well below the 1% rule. At median prices of $275,000, the $1,390/mo rent produces only $931/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($55K at 7%) would result in approximately $-532/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 16.5x gross rent multiplier and 5.8% vacancy rate position Lafayette as a balanced market. With annual appreciation at 2.4%, total returns (cash flow + equity growth) run approximately 6.5% before financing leverage.

Deal Modeling & Scenarios for Lafayette

All figures below are computed from Lafayette's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$2,338
Monthly$195
% of Gross Rent14.0%

At 0.85% effective rate on the $275,000 median price, the annual tax bill is $2,338 — that's near national average (-20% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Lafayette continues appreciating at 2.4%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$275K$1,3904.1%
Year 1$282K$1,4324.1%
Year 2$288K$1,4754.1%
Year 3$295K$1,5194.1%
Year 4$302K$1,5644.2%
Year 5$310K$1,6114.2%

Three Financing Scenarios

Same median-priced Lafayette property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$275K$931$11,1754.1%
20% down conventional @ 7%$63K$-532$-6,381-10.1%
25% down DSCR @ 8.5%$80K$-655$-7,858-9.9%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$206K$1,182$8,5144.1%$709
At median$275K$1,390$9,6063.5%$801
Above median (~125% price)$344K$1,598$10,6993.1%$892

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Lafayette's historical appreciation rate of 2.4%:

Cash Flow (5yr)$-31,905
Appreciation$35K
Principal Paydown$17K
Total Return$19K

On a $55K down payment, that's a 34.9% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Lafayette

Automated checks against the underlying data — surface only the risks that actually apply to Lafayette, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.51% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.

Cap Rate Calculator — Lafayette

Pre-filled with Lafayette medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.85% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.37%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$9,269
net operating income
Gross Rent Multiplier
16.5x
High (>15)
1% Rule
0.51%
✗ Fails
Monthly Cash Flow
$772
before debt service
Annual Breakdown
Gross Rental Income$16,680
Less Vacancy−$967
Effective Income$15,713
Less Operating Expenses−$6,444
Net Operating Income$9,269
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Lafayette

Factor in financing to see your actual return on invested capital in Lafayette.

$
$68,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-8.39%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$77,000
$68,750 down + $8,250 closing
Monthly Mortgage
$1,345
on $206K loan
Monthly Cash Flow
$-539
after all expenses
Annual Cash Flow
$-6,463
before taxes
Cash Flow Breakdown
Monthly Rent$1,390
Less Expenses−$584
Less Mortgage−$1,345
Monthly Cash Flow$-539

Is Lafayette a Good Place to Invest in Rental Property?

Lafayette, IN has a population of 73,000 and has been growing at 0.6% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $275,000 paired with median rents of $1,390/mo produces an estimated cap rate of 4.06%.

Property taxes at 0.85% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 5.8% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 6.0x, homes cost about 6.0 times the local median income of $46,200. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 2.4% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Lafayette presents moderate opportunities. Cap rates near 4.06% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Explore Lafayette Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Lafayette compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Lafayette instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Lafayette

Similar Markets in the Midwest

Flint, MI$185K · $1,070/mo
4.1%
Springfield, OH$195K · $1,120/mo
4.1%
Warren, MI$260K · $1,460/mo
4.1%
Columbus, IN$270K · $1,350/mo
4.0%
Waterloo, IA$195K · $1,100/mo
4.0%
Run a BRRRR analysis for Lafayette
Model a buy-rehab-refinance deal with Lafayette data pre-loaded.
Open BRRRR Calculator →