%
CapRateCity
Free cap rate calculators for every US market
MarketsNorth DakotaWahpeton

Cap Rate Analysis: Wahpeton, ND

Investment metrics, interactive calculators, and data-driven analysis for Wahpeton rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $215,000 median price and $860/mo median rent
Est. Cap Rate
2.77%
1% Rule
0.40%
Fails
GRM
20.8x
Price / Income
3.9x

Market Data

Median Home Price$215,000
Median Monthly Rent$860
Property Tax Rate0.98%
Population50,000
Population Growth1% / yr
Median Household Income$55,133
Vacancy Rate5.2%
Annual Appreciation2.4%

Cap Rate Calculator — Wahpeton

Pre-filled with Wahpeton medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.98% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.30%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$4,947
net operating income
Gross Rent Multiplier
20.8x
High (>15)
1% Rule
0.40%
✗ Fails
Monthly Cash Flow
$412
before debt service
Annual Breakdown
Gross Rental Income$10,320
Less Vacancy−$537
Effective Income$9,783
Less Operating Expenses−$4,836
Net Operating Income$4,947
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Wahpeton

Factor in financing to see your actual return on invested capital in Wahpeton.

$
$53,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-11.01%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$60,200
$53,750 down + $6,450 closing
Monthly Mortgage
$1,051
on $161K loan
Monthly Cash Flow
$-552
after all expenses
Annual Cash Flow
$-6,627
before taxes
Cash Flow Breakdown
Monthly Rent$860
Less Expenses−$361
Less Mortgage−$1,051
Monthly Cash Flow$-552

Is Wahpeton a Good Place to Invest in Rental Property?

Wahpeton, ND has a population of 50,000 and has been growing at 1% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $215,000 paired with median rents of $860/mo produces an estimated cap rate of 2.77%.

Property taxes at 0.98% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 5.2% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 3.9x, homes cost about 3.9 times the local median income of $55,133. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 2.4% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Wahpeton is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Wahpeton Investment Guides

Explore Wahpeton Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Wahpeton compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the Midwest

Aberdeen, SD$230K · $960/mo
2.8%
Holland, MI$335K · $1,500/mo
2.8%
Fairfield, IA$180K · $810/mo
2.8%
Frankfort, IN$215K · $840/mo
2.8%
Mount Vernon, OH$275K · $1,270/mo
2.8%
Run a BRRRR analysis for Wahpeton
Model a buy-rehab-refinance deal with Wahpeton data pre-loaded.
Open BRRRR Calculator →