%
CapRateCity
Free cap rate calculators for every US market
MarketsNorth DakotaJamestown

Cap Rate Analysis: Jamestown, ND

Investment metrics, interactive calculators, and data-driven analysis for Jamestown rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $225,000 median price and $1,000/mo median rent
Est. Cap Rate
3.28%
1% Rule
0.44%
Fails
GRM
18.8x
Price / Income
4.1x

Market Data

Median Home Price$225,000
Median Monthly Rent$1,000
Property Tax Rate0.98%
Population50,000
Population Growth1% / yr
Median Household Income$55,133
Vacancy Rate5.2%
Annual Appreciation2.4%

Cap Rate Calculator — Jamestown

Pre-filled with Jamestown medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.98% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.71%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$6,108
net operating income
Gross Rent Multiplier
18.8x
High (>15)
1% Rule
0.44%
✗ Fails
Monthly Cash Flow
$509
before debt service
Annual Breakdown
Gross Rental Income$12,000
Less Vacancy−$624
Effective Income$11,376
Less Operating Expenses−$5,268
Net Operating Income$6,108
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Jamestown

Factor in financing to see your actual return on invested capital in Jamestown.

$
$56,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-9.91%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$63,000
$56,250 down + $6,750 closing
Monthly Mortgage
$1,100
on $169K loan
Monthly Cash Flow
$-520
after all expenses
Annual Cash Flow
$-6,241
before taxes
Cash Flow Breakdown
Monthly Rent$1,000
Less Expenses−$420
Less Mortgage−$1,100
Monthly Cash Flow$-520

Is Jamestown a Good Place to Invest in Rental Property?

Jamestown, ND has a population of 50,000 and has been growing at 1% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $225,000 paired with median rents of $1,000/mo produces an estimated cap rate of 3.28%.

Property taxes at 0.98% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 5.2% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 4.1x, homes cost about 4.1 times the local median income of $55,133. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 2.4% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Jamestown is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Jamestown Investment Guides

Explore Jamestown Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Jamestown compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the Midwest

Zanesville, OH$200K · $1,010/mo
3.3%
Grand Island, NE$250K · $1,250/mo
3.3%
Traverse City, MI$400K · $1,970/mo
3.3%
Crawfordsville, IN$215K · $930/mo
3.3%
North Vernon, IN$220K · $950/mo
3.3%
Run a BRRRR analysis for Jamestown
Model a buy-rehab-refinance deal with Jamestown data pre-loaded.
Open BRRRR Calculator →