%
CapRateCity
Free cap rate calculators for every US market
MarketsNorth CarolinaWilson

Wilson, NC Cap Rate: 5.55% — Rental Property Analysis

Wilson is a budget-friendly market in the South with a small but investable metro of 50,000. At a 5.55% estimated cap rate, this is a solid market where rents of $1,380/mo lag behind home prices. With a median home price of $220,000 and steady population growth supports long-term rental demand, Wilson stands out as a market worth serious analysis for rental investors.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $220,000 median price and $1,380/mo median rent
Est. Cap Rate
5.55%
1% Rule
0.63%
Fails
GRM
13.3x
Price / Income
3.8x

Market Data

Median Home Price$220,000
Median Monthly Rent$1,380
Property Tax Rate0.78%
Population50,000
Population Growth1.5% / yr
Median Household Income$58,267
Vacancy Rate5.3%
Annual Appreciation3.2%

2026 Market Update: Wilson

Wilson's 0.6% rent-to-price ratio is well below the 1% rule. At median prices of $220,000, the $1,380/mo rent produces only $1,017/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($44K at 7%) would result in approximately $-153/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 13.3x gross rent multiplier and 5.3% vacancy rate position Wilson as a value-oriented market. With annual appreciation at 3.2%, total returns (cash flow + equity growth) run approximately 8.7% before financing leverage.

Cap Rate Calculator — Wilson

Pre-filled with Wilson medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.78% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
4.60%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$10,114
net operating income
Gross Rent Multiplier
13.3x
Good (<15)
1% Rule
0.63%
✗ Fails
Monthly Cash Flow
$843
before debt service
Annual Breakdown
Gross Rental Income$16,560
Less Vacancy−$878
Effective Income$15,682
Less Operating Expenses−$5,568
Net Operating Income$10,114
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Wilson

Factor in financing to see your actual return on invested capital in Wilson.

$
$55,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-5.37%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$61,600
$55,000 down + $6,600 closing
Monthly Mortgage
$1,076
on $165K loan
Monthly Cash Flow
$-276
after all expenses
Annual Cash Flow
$-3,308
before taxes
Cash Flow Breakdown
Monthly Rent$1,380
Less Expenses−$580
Less Mortgage−$1,076
Monthly Cash Flow$-276

Is Wilson a Good Place to Invest in Rental Property?

Wilson, NC has a population of 50,000 and has been growing at 1.5% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $220,000 paired with median rents of $1,380/mo produces an estimated cap rate of 5.55%.

Property taxes at 0.78% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 5.3% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 3.8x, homes cost about 3.8 times the local median income of $58,267. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 3.2% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Wilson presents moderate opportunities. Cap rates near 5.55% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Wilson Investment Guides

Explore Wilson Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Wilson compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Wilson instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Wilson

Similar Markets in the South

Punta Gorda, FL$295K · $1,870/mo
5.6%
Weatherford, OK$175K · $1,120/mo
5.6%
Kinston, NC$150K · $940/mo
5.5%
Plainview, TX$115K · $820/mo
5.5%
Fairmont, WV$160K · $1,000/mo
5.6%
Run a BRRRR analysis for Wilson
Model a buy-rehab-refinance deal with Wilson data pre-loaded.
Open BRRRR Calculator →