CapRateCity · Vol. II No. 32Established 2025775 US Markets Tracked
CapRateCity
An independent investor's notebook on US rental markets.
South · Mississippi · Population 74,000

Gulfport, MS Cap Rate 5.72%

Gulfport cap rate analysis — Mississippi Gulf Coast, Keesler AFB nearby (Biloxi), casino economy, Harrison County tax. Real Zillow medians.
By Jake McEwen·Updated ·Sources: Zillow ZHVI/ZORI, Census, county tax
Gulfport, MS — Gulfport, Mississippi
Gulfport, MS · Photo via Wikimedia Commons (CC-BY-SA / public domain)
Gulfport, MS cap rate 5.72% — median price $220,000, median rent $1,420/mo, property tax 0.68% — rental property analysis card
Gulfport, MS key rental property metrics at a glance — sources: Zillow ZHVI/ZORI, state/county tax records, U.S. Census.

Gulfport is the largest metro on the Mississippi Gulf Coast — anchored by the Port of Gulfport, the broader Keesler AFB tenant base from neighboring Biloxi, and the casino economy. The 5.72% cap rate at a $220,000 median price keeps the 0.65% rent-to-price ratio close to functional. Population growth at 0.5%/yr is steady, helped by sustained post-Hurricane-Katrina rebuilding.

Employment is anchored by Keesler Air Force Base in adjacent Biloxi (the home of the 81st Training Wing — the Air Force's primary training site for cyber and communications-electronics, plus the 403rd Wing — one of the larger US Air Force training installations, with the broader Department of Defense civilian and contractor workforce extending into Gulfport submarkets), the Mississippi Gulf Coast casino economy (the broader Biloxi-Gulfport casino industry — Beau Rivage, Hard Rock, and others produce sustained tourism and hospitality employment), the Port of Gulfport (the major MS Gulf cargo port), the broader Memorial Hospital at Gulfport and Singing River Health, the broader Harrison County government, the Stennis Space Center (NASA's major rocket-engine test facility 30 miles west — meaningful federal employment for the region), and a meaningful manufacturing and ship-repair base. Submarkets stratify cleanly: the historic East Beach area is walkable beachfront with strong appreciation; the broader West Gulfport and Long Beach areas draw family rentals; the Keesler-adjacent zones in Biloxi have military family rentals with BAH support; the inland Gulfport zones offer deeper-value workforce inventory.

Mississippi property tax at 0.68% is among the lowest in the country. State income tax is moving toward elimination (currently graduated, top rate near 4.4%; phased reductions ongoing). Insurance is the dominant operational variable — the MS Gulf Coast has significant hurricane exposure (Hurricane Katrina in 2005 caused catastrophic damage; the broader MS coastal insurance market has continued to be challenging). Get a binder quote per address — verify both standard and the Mississippi Windstorm Underwriting Association (the state insurer-of-last-resort) pricing. Flood-zone designations matter sharply. The structural advantages: Keesler AFB's training mission concentration makes it relatively durable against BRAC consolidation; sustained casino-and-tourism employment; MS tax structure is among the most favorable; Stennis Space Center provides federal-research overlay. The structural risks: hurricane exposure and insurance trajectory are real and have been the central long-term variable for Gulf Coast investing.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $220,000 median price and $1,420/mo median rent
Est. Cap Rate
5.72%
1% Rule
0.65%
Fails
GRM
12.9x
Price / Income
5.1x

Market Data

Median Home Price$220,000
Median Monthly Rent$1,420
Property Tax Rate0.68%
Population74,000
Population Growth0.5% / yr
Median Household Income$42,800
Vacancy Rate7%
Annual Appreciation2%

2026 Market Update: Gulfport

Gulfport's 0.6% rent-to-price ratio is well below the 1% rule. At median prices of $220,000, the $1,420/mo rent produces only $1,049/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($44K at 7%) would result in approximately $-121/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 12.9x gross rent multiplier and 7% vacancy rate position Gulfport as a value-oriented market. With annual appreciation at 2%, total returns (cash flow + equity growth) run approximately 7.7% before financing leverage.

Deal Modeling & Scenarios for Gulfport

All figures below are computed from Gulfport's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$1,496
Monthly$125
% of Gross Rent8.8%

At 0.68% effective rate on the $220,000 median price, the annual tax bill is $1,496 — that's below national average (-36% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Gulfport continues appreciating at 2%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$220K$1,4205.7%
Year 1$224K$1,4635.8%
Year 2$229K$1,5065.8%
Year 3$233K$1,5525.9%
Year 4$238K$1,5986.0%
Year 5$243K$1,6466.0%

Three Financing Scenarios

Same median-priced Gulfport property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$220K$1,049$12,5915.7%
20% down conventional @ 7%$51K$-121$-1,454-2.9%
25% down DSCR @ 8.5%$64K$-220$-2,635-4.1%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$165K$1,207$9,3715.7%$781
At median$220K$1,420$10,7454.9%$895
Above median (~125% price)$275K$1,633$12,1194.4%$1,010

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Gulfport's historical appreciation rate of 2%:

Cash Flow (5yr)$-7,268
Appreciation$23K
Principal Paydown$13K
Total Return$29K

On a $44K down payment, that's a 65.5% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Gulfport

Automated checks against the underlying data — surface only the risks that actually apply to Gulfport, not generic boilerplate:

Worth notingVacancy at 7% runs slightly above national average. Conservative underwriting (7% vacancy) recommended.

Cap Rate Calculator — Gulfport

Pre-filled with Gulfport medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.68% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
4.73%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$10,399
net operating income
Gross Rent Multiplier
12.9x
Good (<15)
1% Rule
0.65%
✗ Fails
Monthly Cash Flow
$867
before debt service
Annual Breakdown
Gross Rental Income$17,040
Less Vacancy−$1,193
Effective Income$15,847
Less Operating Expenses−$5,448
Net Operating Income$10,399
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Gulfport

Factor in financing to see your actual return on invested capital in Gulfport.

$
$55,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-4.90%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$61,600
$55,000 down + $6,600 closing
Monthly Mortgage
$1,076
on $165K loan
Monthly Cash Flow
$-252
after all expenses
Annual Cash Flow
$-3,020
before taxes
Cash Flow Breakdown
Monthly Rent$1,420
Less Expenses−$596
Less Mortgage−$1,076
Monthly Cash Flow$-252

Is Gulfport a Good Place to Invest in Rental Property?

Gulfport, MS has a population of 74,000 and has been growing at 0.5% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $220,000 paired with median rents of $1,420/mo produces an estimated cap rate of 5.72%.

Property taxes at 0.68% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 7% runs above average, which increases cash flow volatility and warrants conservative underwriting.

At a price-to-income ratio of 5.1x, homes cost about 5.1 times the local median income of $42,800. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 2% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Gulfport presents moderate opportunities. Cap rates near 5.72% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Gulfport Investment Guides

Explore Gulfport Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Gulfport compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Gulfport instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Gulfport

Similar Markets in the South

Rocky Mount, NC$195K · $1,250/mo
5.7%
Owensboro, KY$205K · $1,330/mo
5.7%
Huntington, WV$160K · $1,020/mo
5.7%
Martinsville, VA$135K · $880/mo
5.8%
Tupelo, MS$185K · $1,190/mo
5.7%
Run a BRRRR analysis for Gulfport
Model a buy-rehab-refinance deal with Gulfport data pre-loaded.
Open BRRRR Calculator →