%
CapRateCity
Free cap rate calculators for every US market
MarketsWashingtonBellingham

Bellingham, WA Cap Rate: 1.94% — Rental Property Analysis

Bellingham is a premium-priced metro in the West with a smaller market with 95,000 residents. At a 1.94% estimated cap rate, this is a appreciation-focused market where rents of $1,920/mo lag behind home prices. With a median home price of $605,000 and steady population growth supports long-term rental demand, Bellingham is primarily an appreciation play that requires creative strategies to generate positive cash flow.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $605,000 median price and $1,920/mo median rent
Est. Cap Rate
1.94%
1% Rule
0.32%
Fails
GRM
26.3x
Price / Income
11.5x

Market Data

Median Home Price$605,000
Median Monthly Rent$1,920
Property Tax Rate0.92%
Population95,000
Population Growth1% / yr
Median Household Income$52,400
Vacancy Rate4%
Annual Appreciation2.8%

2026 Market Update: Bellingham

Bellingham's 0.3% rent-to-price ratio is well below the 1% rule. At median prices of $605,000, the $1,920/mo rent produces only $976/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($121K at 7%) would result in approximately $-2,243/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 24% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Bellingham a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Cap Rate Calculator — Bellingham

Pre-filled with Bellingham medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.92% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
1.65%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$9,974
net operating income
Gross Rent Multiplier
26.3x
High (>15)
1% Rule
0.32%
✗ Fails
Monthly Cash Flow
$831
before debt service
Annual Breakdown
Gross Rental Income$23,040
Less Vacancy−$922
Effective Income$22,118
Less Operating Expenses−$12,144
Net Operating Income$9,974
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Bellingham

Factor in financing to see your actual return on invested capital in Bellingham.

$
$151,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-13.06%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$169,400
$151,250 down + $18,150 closing
Monthly Mortgage
$2,958
on $454K loan
Monthly Cash Flow
$-1,844
after all expenses
Annual Cash Flow
$-22,129
before taxes
Cash Flow Breakdown
Monthly Rent$1,920
Less Expenses−$806
Less Mortgage−$2,958
Monthly Cash Flow$-1,844

Is Bellingham a Good Place to Invest in Rental Property?

Bellingham, WA has a population of 95,000 and has been growing at 1% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $605,000 paired with median rents of $1,920/mo produces an estimated cap rate of 1.94%.

Property taxes at 0.92% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 4% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 11.5x, homes cost about 11.5 times the local median income of $52,400. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.8% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Bellingham is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Bellingham Investment Guides

Explore Bellingham Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Bellingham compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Bellingham instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Bellingham

Similar Markets in the West

Logan, UT$460K · $1,320/mo
1.9%
Rexburg, ID$425K · $1,240/mo
1.9%
San Diego, CA$930K · $2,870/mo
2.0%
Blackfoot, ID$375K · $1,110/mo
2.0%
Salt Lake City, UT$560K · $1,600/mo
1.9%
Run a BRRRR analysis for Bellingham
Model a buy-rehab-refinance deal with Bellingham data pre-loaded.
Open BRRRR Calculator →