CapRateCity · Vol. II No. 32Established 2025775 US Markets Tracked
CapRateCity
An independent investor's notebook on US rental markets.
West · California · Population 50,000

San Diego, CA Cap Rate 1.96%

San Diego cap rate analysis with biotech + military anchors, Prop 13 + AB 1482 context, and water-scarcity underwriting reality. Real Zillow medians, no inflated returns.
By Jake McEwen·Updated ·Sources: Zillow ZHVI/ZORI, Census, county tax
San Diego, CA — San Diego
San Diego, CA · Photo via Wikimedia Commons (CC-BY-SA / public domain)
San Diego, CA cap rate 1.96% — median price $930,000, median rent $2,870/mo, property tax 0.75% — rental property analysis card
San Diego, CA key rental property metrics at a glance — sources: Zillow ZHVI/ZORI, state/county tax records, U.S. Census.

San Diego occupies a unique California position — coastal access, year-round mild climate, and a diversified economy that doesn't depend on a single industry. The 1.96% cap rate at a $930,000 median price is what California pricing produces in 2026; the 0.31% rent-to-price ratio is materially below 1%, which means cash flow at the median is negative on conventional underwriting. The investment thesis is appreciation, equity paydown, and the cumulative effect of Prop 13's assessment cap over multi-decade holds.

Employment is unusually diversified for California — UC San Diego and the broader biotech cluster in Torrey Pines / La Jolla (Illumina, Qualcomm, hundreds of biotech and medical device firms), the deep Navy and Marine Corps presence (Naval Base San Diego, Camp Pendleton, Coronado), Sharp / Scripps medical systems, and a tourism / hospitality base anchoring service-sector tenant demand. Submarkets vary widely: La Jolla, Del Mar, Solana Beach command top-of-metro pricing. Mission Hills, North Park, Hillcrest, and the urban core offer walkable mid-tier rentals. Chula Vista, El Cajon, and parts of South Bay offer deeper value at the trade-off of longer commutes and tighter tenant pools.

AB 1482 statewide rent cap applies to most properties built before 15 years ago. The City of San Diego doesn't have its own rent stabilization but does have a Tenant Protection Ordinance (just-cause eviction) covering most rentals. Water-scarcity underwriting matters more than most investors model — landscape water budgets, drought restrictions, and the cost of converting irrigation systems affect both expenses and tenant satisfaction. Insurance has tightened post-wildfire repricing across San Diego County, particularly in the eastern foothills and along the urban-wildland interface. San Diego is a long-hold, appreciation-thesis market — underwrite for 10+ year ownership, not flips.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $930,000 median price and $2,870/mo median rent
Est. Cap Rate
1.96%
1% Rule
0.31%
Fails
GRM
27.0x
Price / Income
15.5x

Market Data

Median Home Price$930,000
Median Monthly Rent$2,870
Property Tax Rate0.75%
Population50,000
Population Growth0.8% / yr
Median Household Income$60,018
Vacancy Rate5.2%
Annual Appreciation2.8%

2026 Market Update: San Diego

San Diego's 0.3% rent-to-price ratio is well below the 1% rule. At median prices of $930,000, the $2,870/mo rent produces only $1,520/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($186K at 7%) would result in approximately $-3,428/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 20% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes San Diego a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for San Diego

All figures below are computed from San Diego's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$6,975
Monthly$581
% of Gross Rent20.3%

At 0.75% effective rate on the $930,000 median price, the annual tax bill is $6,975 — that's below national average (-29% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If San Diego continues appreciating at 2.8%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$930K$2,8702.0%
Year 1$956K$2,9562.0%
Year 2$983K$3,0452.0%
Year 3$1.0M$3,1362.0%
Year 4$1.0M$3,2302.0%
Year 5$1.1M$3,3272.0%

Three Financing Scenarios

Same median-priced San Diego property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$930K$1,520$18,2342.0%
20% down conventional @ 7%$214K$-3,428$-41,137-19.2%
25% down DSCR @ 8.5%$270K$-3,844$-46,131-17.1%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$698K$2,440$15,0512.2%$1,254
At median$930K$2,870$16,4441.8%$1,370
Above median (~125% price)$1.2M$3,300$17,8361.5%$1,486

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at San Diego's historical appreciation rate of 2.8%:

Cash Flow (5yr)$-205,685
Appreciation$138K
Principal Paydown$56K
Total Return$-12,187

On a $186K down payment, that's a -6.6% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to San Diego

Automated checks against the underlying data — surface only the risks that actually apply to San Diego, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.31% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 15.5x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — San Diego

Pre-filled with San Diego medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.75% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
1.69%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$15,753
net operating income
Gross Rent Multiplier
27.0x
High (>15)
1% Rule
0.31%
✗ Fails
Monthly Cash Flow
$1,313
before debt service
Annual Breakdown
Gross Rental Income$34,440
Less Vacancy−$1,791
Effective Income$32,649
Less Operating Expenses−$16,896
Net Operating Income$15,753
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — San Diego

Factor in financing to see your actual return on invested capital in San Diego.

$
$232,500
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-13.28%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$260,400
$232,500 down + $27,900 closing
Monthly Mortgage
$4,547
on $698K loan
Monthly Cash Flow
$-2,882
after all expenses
Annual Cash Flow
$-34,586
before taxes
Cash Flow Breakdown
Monthly Rent$2,870
Less Expenses−$1,205
Less Mortgage−$4,547
Monthly Cash Flow$-2,882

Is San Diego a Good Place to Invest in Rental Property?

San Diego, CA has a population of 50,000 and has been growing at 0.8% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $930,000 paired with median rents of $2,870/mo produces an estimated cap rate of 1.96%.

Property taxes at 0.75% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 5.2% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 15.5x, homes cost about 15.5 times the local median income of $60,018. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.8% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, San Diego is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

San Diego Investment Guides

Explore San Diego Data

Free Download
Top 25 Cash Flow Cities (2026)
See how San Diego compares to the best cash flow markets in America.
Get the Report →
Analyze listings in San Diego instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near San Diego

Similar Markets in the West

Blackfoot, ID$375K · $1,110/mo
2.0%
Napa, CA$885K · $2,750/mo
2.0%
Bellingham, WA$605K · $1,920/mo
1.9%
Logan, UT$460K · $1,320/mo
1.9%
Rexburg, ID$425K · $1,240/mo
1.9%
Run a BRRRR analysis for San Diego
Model a buy-rehab-refinance deal with San Diego data pre-loaded.
Open BRRRR Calculator →