%
CapRateCity
Free cap rate calculators for every US market
MarketsColoradoBreckenridge

Cap Rate Analysis: Breckenridge, CO

Investment metrics, interactive calculators, and data-driven analysis for Breckenridge rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $975,000 median price and $3,440/mo median rent
Est. Cap Rate
2.72%
1% Rule
0.35%
Fails
GRM
23.6x
Price / Income
15.1x

Market Data

Median Home Price$975,000
Median Monthly Rent$3,440
Property Tax Rate0.51%
Population50,000
Population Growth1.3% / yr
Median Household Income$64,457
Vacancy Rate4.9%
Annual Appreciation2.5%

Cap Rate Calculator — Breckenridge

Pre-filled with Breckenridge medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.51% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.36%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$22,961
net operating income
Gross Rent Multiplier
23.6x
High (>15)
1% Rule
0.35%
✗ Fails
Monthly Cash Flow
$1,913
before debt service
Annual Breakdown
Gross Rental Income$41,280
Less Vacancy−$2,023
Effective Income$39,257
Less Operating Expenses−$16,296
Net Operating Income$22,961
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Breckenridge

Factor in financing to see your actual return on invested capital in Breckenridge.

$
$243,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-12.19%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$273,000
$243,750 down + $29,250 closing
Monthly Mortgage
$4,767
on $731K loan
Monthly Cash Flow
$-2,772
after all expenses
Annual Cash Flow
$-33,266
before taxes
Cash Flow Breakdown
Monthly Rent$3,440
Less Expenses−$1,445
Less Mortgage−$4,767
Monthly Cash Flow$-2,772

Is Breckenridge a Good Place to Invest in Rental Property?

Breckenridge, CO has a population of 50,000 and has been growing at 1.3% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $975,000 paired with median rents of $3,440/mo produces an estimated cap rate of 2.72%.

Property taxes at 0.51% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 4.9% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 15.1x, homes cost about 15.1 times the local median income of $64,457. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Breckenridge is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Breckenridge Investment Guides

Explore Breckenridge Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Breckenridge compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the West

St. George, UT$525K · $1,870/mo
2.7%
Nampa, ID$485K · $1,760/mo
2.7%
Honolulu, HI$845K · $2,800/mo
2.7%
Urban Honolulu, HI$845K · $2,800/mo
2.7%
Kennewick, WA$435K · $1,680/mo
2.7%
Run a BRRRR analysis for Breckenridge
Model a buy-rehab-refinance deal with Breckenridge data pre-loaded.
Open BRRRR Calculator →