%
CapRateCity
Free cap rate calculators for every US market
MarketsHawaiiKahului

Cap Rate Analysis: Kahului, HI

Investment metrics, interactive calculators, and data-driven analysis for Kahului rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $990,000 median price and $3,510/mo median rent
Est. Cap Rate
3.00%
1% Rule
0.35%
Fails
GRM
23.5x
Price / Income
11.8x

Market Data

Median Home Price$990,000
Median Monthly Rent$3,510
Property Tax Rate0.28%
Population50,000
Population Growth0.2% / yr
Median Household Income$84,200
Vacancy Rate4.2%
Annual Appreciation2%

Cap Rate Calculator — Kahului

Pre-filled with Kahului medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.28% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.63%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$26,035
net operating income
Gross Rent Multiplier
23.5x
High (>15)
1% Rule
0.35%
✗ Fails
Monthly Cash Flow
$2,170
before debt service
Annual Breakdown
Gross Rental Income$42,120
Less Vacancy−$1,769
Effective Income$40,351
Less Operating Expenses−$14,316
Net Operating Income$26,035
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Kahului

Factor in financing to see your actual return on invested capital in Kahului.

$
$247,500
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-12.14%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$277,200
$247,500 down + $29,700 closing
Monthly Mortgage
$4,841
on $743K loan
Monthly Cash Flow
$-2,805
after all expenses
Annual Cash Flow
$-33,655
before taxes
Cash Flow Breakdown
Monthly Rent$3,510
Less Expenses−$1,474
Less Mortgage−$4,841
Monthly Cash Flow$-2,805

Is Kahului a Good Place to Invest in Rental Property?

Kahului, HI has a population of 50,000 and has been growing at 0.2% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $990,000 paired with median rents of $3,510/mo produces an estimated cap rate of 3.00%.

Property taxes at 0.28% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 4.2% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 11.8x, homes cost about 11.8 times the local median income of $84,200. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Kahului is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Kahului Investment Guides

Explore Kahului Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Kahului compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the West

Peoria, AZ$445K · $1,720/mo
3.0%
Truckee, CA$600K · $2,400/mo
3.0%
Chandler, AZ$445K · $1,720/mo
3.0%
Great Falls, MT$330K · $1,330/mo
3.0%
Colorado Springs, CO$450K · $1,690/mo
3.0%
Run a BRRRR analysis for Kahului
Model a buy-rehab-refinance deal with Kahului data pre-loaded.
Open BRRRR Calculator →