CapRateCity · Vol. II No. 32Established 2025775 US Markets Tracked
CapRateCity
An independent investor's notebook on US rental markets.
West · Arizona · Population 195,000

Peoria, AZ Cap Rate 3.00%

Peoria AZ cap rate analysis — West Valley Phoenix suburb, Padres/Mariners spring training, Banner Health, Maricopa County tax. Real Zillow medians.
By Jake McEwen·Updated ·Sources: Zillow ZHVI/ZORI, Census, county tax
Peoria, AZ — Peoria, Arizona
Peoria, AZ · Photo via Wikimedia Commons (CC-BY-SA / public domain)
Peoria, AZ cap rate 3.00% — median price $445,000, median rent $1,720/mo, property tax 0.62% — rental property analysis card
Peoria, AZ key rental property metrics at a glance — sources: Zillow ZHVI/ZORI, state/county tax records, U.S. Census.

Peoria is a West Valley Phoenix suburb that's grown rapidly over the past two decades — anchored by suburban-school appeal, the broader West Valley economic base, and the Peoria Sports Complex (the dual spring-training home of the San Diego Padres and Seattle Mariners). The 3.00% cap rate at a $445,000 median price keeps the 0.39% rent-to-price ratio close to functional than Scottsdale or central Phoenix. Population growth at 1.8%/yr is among the stronger Sun Belt numbers.

Employment is anchored by the broader Phoenix metro commuter base (most working Peoria residents commute to the central Phoenix or West Valley professional employment centers), the broader Banner Boswell Medical Center and the broader Sun Cities medical complex (Sun City to the south is one of the original master-planned US retirement communities), the Peoria Sports Complex (the dual spring-training facility for the Padres and Mariners — produces seasonal STR demand each February-March), the broader Glendale-area Luke AFB-adjacent commuter activity, the broader Peoria Unified School District, and a meaningful retail-and-services base supporting the West Valley population. Submarkets stratify cleanly: the historic Old Town Peoria area is walkable urban with strong appreciation; the broader West Wing and Vistancia master-planned communities are premium suburban-school zones drawing professional family rentals; the broader Peoria extends with newer construction; the broader Sun Cities to the south have distinct retirement-community dynamics.

Arizona property tax at 0.62% is among the lower rates nationally. AZ state income tax is moving toward a flat ~2.5%. Insurance is reasonable but verify monsoon / hail deductible structure. The structural advantages: sustained Phoenix metro in-migration; AZ tax structure is genuinely landlord-favorable; cost basis is materially below Scottsdale or central Phoenix; spring training STR upside (Padres/Mariners co-tenancy produces ~5 weeks of premium nightly rental demand each spring); broader West Valley premium-suburban appeal. The structural risks: Phoenix metro water access is a long-term variable; summer heat extremes have meaningful operational implications; the broader West Valley population trajectory depends on continued Phoenix metro health. For investors who want West Valley Phoenix exposure with spring-training STR upside, Peoria is the most underrated West Valley option.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $445,000 median price and $1,720/mo median rent
Est. Cap Rate
3.00%
1% Rule
0.39%
Fails
GRM
21.6x
Price / Income
6.1x

Market Data

Median Home Price$445,000
Median Monthly Rent$1,720
Property Tax Rate0.62%
Population195,000
Population Growth1.8% / yr
Median Household Income$72,400
Vacancy Rate4.8%
Annual Appreciation3%

2026 Market Update: Peoria

Peoria's 0.4% rent-to-price ratio is well below the 1% rule. At median prices of $445,000, the $1,720/mo rent produces only $1,111/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($89K at 7%) would result in approximately $-1,256/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 21.6x gross rent multiplier and 4.8% vacancy rate position Peoria as a growth-dependent market. With annual appreciation at 3%, total returns (cash flow + equity growth) run approximately 6.0% before financing leverage.

Deal Modeling & Scenarios for Peoria

All figures below are computed from Peoria's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$2,759
Monthly$230
% of Gross Rent13.4%

At 0.62% effective rate on the $445,000 median price, the annual tax bill is $2,759 — that's below national average (-42% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Peoria continues appreciating at 3%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$445K$1,7203.0%
Year 1$458K$1,7723.0%
Year 2$472K$1,8253.0%
Year 3$486K$1,8793.0%
Year 4$501K$1,9363.0%
Year 5$516K$1,9943.0%

Three Financing Scenarios

Same median-priced Peoria property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$445K$1,111$13,3303.0%
20% down conventional @ 7%$102K$-1,257$-15,079-14.7%
25% down DSCR @ 8.5%$129K$-1,456$-17,468-13.5%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$334K$1,462$10,4913.1%$874
At median$445K$1,720$11,8082.7%$984
Above median (~125% price)$556K$1,978$13,1252.4%$1,094

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Peoria's historical appreciation rate of 3%:

Cash Flow (5yr)$-75,393
Appreciation$71K
Principal Paydown$27K
Total Return$22K

On a $89K down payment, that's a 24.9% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Peoria

Automated checks against the underlying data — surface only the risks that actually apply to Peoria, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.39% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 6.1x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Peoria

Pre-filled with Peoria medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.62% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.56%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$11,393
net operating income
Gross Rent Multiplier
21.6x
High (>15)
1% Rule
0.39%
✗ Fails
Monthly Cash Flow
$949
before debt service
Annual Breakdown
Gross Rental Income$20,640
Less Vacancy−$991
Effective Income$19,649
Less Operating Expenses−$8,256
Net Operating Income$11,393
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Peoria

Factor in financing to see your actual return on invested capital in Peoria.

$
$111,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-11.34%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$124,600
$111,250 down + $13,350 closing
Monthly Mortgage
$2,176
on $334K loan
Monthly Cash Flow
$-1,178
after all expenses
Annual Cash Flow
$-14,134
before taxes
Cash Flow Breakdown
Monthly Rent$1,720
Less Expenses−$722
Less Mortgage−$2,176
Monthly Cash Flow$-1,178

Is Peoria a Good Place to Invest in Rental Property?

Peoria, AZ has a population of 195,000 and has been growing at 1.8% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $445,000 paired with median rents of $1,720/mo produces an estimated cap rate of 3.00%.

Property taxes at 0.62% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 4.8% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 6.1x, homes cost about 6.1 times the local median income of $72,400. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 3% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Peoria is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Explore Peoria Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Peoria compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Peoria instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Peoria

Similar Markets in the West

Kahului, HI$990K · $3,510/mo
3.0%
Truckee, CA$600K · $2,400/mo
3.0%
Chandler, AZ$445K · $1,720/mo
3.0%
Great Falls, MT$330K · $1,330/mo
3.0%
Colorado Springs, CO$450K · $1,690/mo
3.0%
Run a BRRRR analysis for Peoria
Model a buy-rehab-refinance deal with Peoria data pre-loaded.
Open BRRRR Calculator →