%
CapRateCity
Free cap rate calculators for every US market
MarketsArizonaMesa

Mesa, AZ Cap Rate: 2.96% — Rental Property Analysis

Mesa is a higher-priced market in the West with a major metro of 518,012 residents. At a 2.96% estimated cap rate, this is a appreciation-focused market where rents of $1,720/mo lag behind home prices. With a median home price of $445,000 and steady population growth supports long-term rental demand, Mesa is primarily an appreciation play that requires creative strategies to generate positive cash flow.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $445,000 median price and $1,720/mo median rent
Est. Cap Rate
2.96%
1% Rule
0.39%
Fails
GRM
21.6x
Price / Income
7.6x

Market Data

Median Home Price$445,000
Median Monthly Rent$1,720
Property Tax Rate0.63%
Population518,012
Population Growth1.6% / yr
Median Household Income$58,400
Vacancy Rate5.4%
Annual Appreciation3%

2026 Market Update: Mesa

Mesa's 0.4% rent-to-price ratio is well below the 1% rule. At median prices of $445,000, the $1,720/mo rent produces only $1,097/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($89K at 7%) would result in approximately $-1,270/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 21.6x gross rent multiplier and 5.4% vacancy rate position Mesa as a growth-dependent market. With annual appreciation at 3%, total returns (cash flow + equity growth) run approximately 6.0% before financing leverage.

Cap Rate Calculator — Mesa

Pre-filled with Mesa medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.63% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.52%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$11,221
net operating income
Gross Rent Multiplier
21.6x
High (>15)
1% Rule
0.39%
✗ Fails
Monthly Cash Flow
$935
before debt service
Annual Breakdown
Gross Rental Income$20,640
Less Vacancy−$1,115
Effective Income$19,525
Less Operating Expenses−$8,304
Net Operating Income$11,221
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Mesa

Factor in financing to see your actual return on invested capital in Mesa.

$
$111,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-11.34%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$124,600
$111,250 down + $13,350 closing
Monthly Mortgage
$2,176
on $334K loan
Monthly Cash Flow
$-1,178
after all expenses
Annual Cash Flow
$-14,134
before taxes
Cash Flow Breakdown
Monthly Rent$1,720
Less Expenses−$722
Less Mortgage−$2,176
Monthly Cash Flow$-1,178

Is Mesa a Good Place to Invest in Rental Property?

Mesa, AZ has a population of 518,012 and has been growing at 1.6% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $445,000 paired with median rents of $1,720/mo produces an estimated cap rate of 2.96%.

Property taxes at 0.63% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 5.4% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 7.6x, homes cost about 7.6 times the local median income of $58,400. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 3% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Mesa is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Mesa Investment Guides

Explore Mesa Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Mesa compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Mesa instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Mesa

Similar Markets in the West

Tempe, AZ$445K · $1,720/mo
3.0%
Phoenix, AZ$445K · $1,720/mo
2.9%
Glendale, AZ$445K · $1,720/mo
2.9%
Peoria, AZ$445K · $1,720/mo
3.0%
Kahului, HI$990K · $3,510/mo
3.0%
Run a BRRRR analysis for Mesa
Model a buy-rehab-refinance deal with Mesa data pre-loaded.
Open BRRRR Calculator →